Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.096 SEK | -4.00% | -7.69% | -12.33% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 22.04 | 29.34 | 25.73 | - | - |
Enterprise Value (EV) 1 | 22.04 | 29.34 | 25.73 | 25.73 | 25.73 |
P/E ratio | -0.56 x | - | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.41 x | 0.68 x | 0.71 x | 0.46 x | 0.42 x |
EV / Revenue | 0.41 x | 0.68 x | 0.71 x | 0.46 x | 0.42 x |
EV / EBITDA | -0.73 x | -4.51 x | -3.52 x | 3.34 x | 2.83 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 1,16,723 | 2,67,972 | 2,67,972 | - | - |
Reference price 2 | 0.1888 | 0.1095 | 0.0960 | 0.0960 | 0.0960 |
Announcement Date | 17/02/23 | 15/02/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | 54.11 | 43.18 | 36 | 55.9 | 61 |
EBITDA 1 | -30.1 | -6.5 | -7.3 | 7.7 | 9.1 |
EBIT 1 | -38.25 | -12.75 | -9.3 | 5.1 | 6.3 |
Operating Margin | -70.7% | -29.53% | -25.83% | 9.12% | 10.33% |
Earnings before Tax (EBT) | -43.28 | - | - | - | - |
Net income | -40.7 | - | - | - | - |
Net margin | -75.23% | - | - | - | - |
EPS | -0.3400 | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 17/02/23 | 15/02/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 15.33 | 13.89 | 13.4 | 11.69 | 7.659 | - | 6.7 | 10.2 | 12.3 |
EBITDA 1 | - | - | - | 0.424 | 0.543 | -5.825 | - | -3.8 | -0.3 | 0.3 |
EBIT 1 | - | -5.349 | -15.3 | -1.213 | -0.803 | -6.986 | - | -4.2 | -0.9 | -0.3 |
Operating Margin | - | -34.89% | -110.16% | -9.05% | -6.87% | -91.21% | - | -62.69% | -8.82% | -2.44% |
Earnings before Tax (EBT) | - | - | - | -0.771 | - | - | - | - | - | - |
Net income | -6.416 | - | - | -0.8 | - | - | -5.094 | - | - | - |
Net margin | - | - | - | -5.97% | - | - | - | - | - | - |
EPS | -0.0600 | - | - | - | - | - | -0.0200 | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 20/07/22 | 17/10/22 | 17/02/23 | 20/07/23 | 02/11/23 | 15/02/24 | 03/05/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | -176% | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 17/02/23 | 15/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-12.33% | 2.43M | |
-6.88% | 246B | |
+3.39% | 60.34B | |
-19.02% | 59.31B | |
+1.63% | 53.33B | |
+6.85% | 43.38B | |
+1.84% | 37.02B | |
-11.40% | 28.07B | |
+108.83% | 27.38B | |
+3.84% | 21.75B |
- Stock Market
- Equities
- TESSIN Stock
- Financials Tessin Nordic Holding AB