Market Closed -
Nasdaq Stockholm
08:59:41 14/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.0899
SEK
|
-16.76%
|
|
-23.81%
|
+47.14%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
79.9
|
53.58
|
181.4
|
381
|
164.4
|
46.14
|
Enterprise Value (EV)
1 |
68.67
|
50.34
|
145.4
|
355.1
|
174.2
|
36.03
|
P/E ratio
|
-1.29
x
|
-0.63
x
|
-3.93
x
|
-7.12
x
|
-5.04
x
|
-0.41
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
9.25
x
|
11.9
x
|
46.9
x
|
38.5
x
|
53.2
x
|
18
x
|
EV / Revenue
|
7.95
x
|
11.2
x
|
37.6
x
|
35.9
x
|
56.4
x
|
14.1
x
|
EV / EBITDA
|
-1.62
x
|
-1.45
x
|
-4.92
x
|
-10.5
x
|
-6.05
x
|
-1.04
x
|
EV / FCF
|
-1.8
x
|
-2.03
x
|
-7.07
x
|
-9.35
x
|
-7.54
x
|
-1.91
x
|
FCF Yield
|
-55.4%
|
-49.3%
|
-14.1%
|
-10.7%
|
-13.3%
|
-52.2%
|
Price to Book
|
3.5
x
|
4.74
x
|
5.29
x
|
5.18
x
|
3.4
x
|
1.6
x
|
Nbr of stocks (in thousands)
|
24,213
|
50,543
|
1,69,503
|
3,14,853
|
3,26,289
|
7,55,146
|
Reference price
2 |
3.300
|
1.060
|
1.070
|
1.210
|
0.5040
|
0.0611
|
Announcement Date
|
15/04/19
|
16/04/20
|
08/04/21
|
07/04/22
|
19/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
8.635
|
4.51
|
3.871
|
9.903
|
3.091
|
2.564
|
EBITDA
1 |
-42.51
|
-34.61
|
-29.57
|
-33.69
|
-28.8
|
-34.53
|
EBIT
1 |
-42.87
|
-34.82
|
-29.72
|
-33.99
|
-29.37
|
-35.05
|
Operating Margin
|
-496.43%
|
-772.11%
|
-767.68%
|
-343.22%
|
-950.21%
|
-1,367.16%
|
Earnings before Tax (EBT)
1 |
-61.57
|
-46.68
|
-34.89
|
-44.73
|
-32.29
|
-73.12
|
Net income
1 |
-61.57
|
-46.68
|
-34.89
|
-44.73
|
-32.29
|
-73.15
|
Net margin
|
-712.98%
|
-1,034.94%
|
-901.39%
|
-451.7%
|
-1,044.55%
|
-2,853.08%
|
EPS
2 |
-2.553
|
-1.670
|
-0.2722
|
-0.1700
|
-0.1000
|
-0.1500
|
Free Cash Flow
1 |
-38.07
|
-24.83
|
-20.55
|
-37.99
|
-23.11
|
-18.82
|
FCF margin
|
-440.93%
|
-550.63%
|
-530.96%
|
-383.58%
|
-747.6%
|
-734.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/04/19
|
16/04/20
|
08/04/21
|
07/04/22
|
19/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
9.75
|
-
|
Net Cash position
1 |
11.2
|
3.24
|
36
|
25.9
|
-
|
10.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-0.3386
x
|
-
|
Free Cash Flow
1 |
-38.1
|
-24.8
|
-20.6
|
-38
|
-23.1
|
-18.8
|
ROE (net income / shareholders' equity)
|
-118%
|
-274%
|
-126%
|
-76.2%
|
-53%
|
-190%
|
ROA (Net income/ Total Assets)
|
-42.3%
|
-78.3%
|
-42.6%
|
-24%
|
-17.9%
|
-29.3%
|
Assets
1 |
145.7
|
59.63
|
81.86
|
186
|
180.6
|
249.9
|
Book Value Per Share
2 |
0.9400
|
0.2200
|
0.2000
|
0.2300
|
0.1500
|
0.0400
|
Cash Flow per Share
2 |
0.4600
|
0.2300
|
0.2100
|
0.2000
|
0.0800
|
0.0400
|
Capex
|
-
|
-
|
-
|
0.57
|
0.09
|
0.31
|
Capex / Sales
|
-
|
-
|
-
|
5.78%
|
2.94%
|
12.09%
|
Announcement Date
|
15/04/19
|
16/04/20
|
08/04/21
|
07/04/22
|
19/04/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +47.14% | 8.94M | | +8.69% | 85.03B | | +4.02% | 77.41B | | -13.71% | 53.89B | | -22.61% | 47.59B | | +24.87% | 46.63B | | +19.76% | 42.81B | | +63.60% | 37.02B | | -9.93% | 24.56B | | +18.48% | 21.72B |
Other Software
|