Financials Terrace Energy Corp.

Equities

TZR.H

CA88103M3003

Oil & Gas Exploration and Production

Market Closed - Toronto S.E. 10:04:40 14/06/2024 pm IST 5-day change 1st Jan Change
0.055 CAD 0.00% Intraday chart for Terrace Energy Corp. 0.00% +10.00%

Valuation

Fiscal Period: January 2019 2020 2021 2022 2023 2024
Capitalization 1 0.4698 0.4728 0.9654 2.705 1.546 0.3864
Enterprise Value (EV) 2 16.78 20.77 26.41 1.546 0.9877 -0.0725
P/E ratio -0.17 x -0.06 x -0.19 x 19.7 x -9.48 x -3.52 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -25.9 x -80 x - - - -
EV / FCF 14.4 x 3.45 x 16.3 x 13.9 x -1.81 x 1.54 x
FCF Yield 6.96% 29% 6.15% 7.21% -55.4% 65%
Price to Book -0.04 x -0.02 x -0.04 x 3.81 x 2.83 x 0.89 x
Nbr of stocks (in thousands) 940 946 965 7,728 7,728 7,728
Reference price 3 0.5000 0.5000 1.000 0.3500 0.2000 0.0500
Announcement Date 31/05/19 01/06/20 28/05/21 31/05/22 31/05/23 31/05/24
1CAD in Million2USD in Million3CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net sales - - - - - -
EBITDA 1 -0.6484 -0.2596 - - - -
EBIT 1 -0.6665 -0.2777 -0.2255 -0.3451 -0.174 -0.0925
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.19 -7.684 -5.17 0.1182 -0.163 -0.1098
Net income 1 -2.292 -7.684 -5.17 0.1182 -0.163 -0.1098
Net margin - - - - - -
EPS 2 -3.000 -8.162 -5.401 0.0178 -0.0211 -0.0142
Free Cash Flow 1 1.169 6.023 1.625 0.1115 -0.547 -0.0471
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 94.32% - -
Dividend per Share - - - - - -
Announcement Date 31/05/19 01/06/20 28/05/21 31/05/22 31/05/23 31/05/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net Debt 1 16.3 20.3 25.4 - - -
Net Cash position 1 - - - 1.16 0.56 0.46
Leverage (Debt/EBITDA) -25.15 x -78.22 x - - - -
Free Cash Flow 1 1.17 6.02 1.63 0.11 -0.55 -0.05
ROE (net income / shareholders' equity) 18.4% 46.6% 22.1% -0.73% -26% -22.4%
ROA (Net income/ Total Assets) -6.48% -4.36% -10.5% -15.9% -12.6% -11.2%
Assets 1 35.37 176.3 49.04 -0.7448 1.295 0.9776
Book Value Per Share 2 -12.90 -22.00 -26.70 0.0900 0.0700 0.0600
Cash Flow per Share 2 1.880 1.520 1.150 0.1500 0.0700 0.0600
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 31/05/19 01/06/20 28/05/21 31/05/22 31/05/23 31/05/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TZR.H Stock
  4. Financials Terrace Energy Corp.