Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.055 CAD | 0.00% |
|
0.00% | +10.00% |
Valuation
Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.4698 | 0.4728 | 0.9654 | 2.705 | 1.546 | 0.3864 |
Enterprise Value (EV) 2 | 16.78 | 20.77 | 26.41 | 1.546 | 0.9877 | -0.0725 |
P/E ratio | -0.17 x | -0.06 x | -0.19 x | 19.7 x | -9.48 x | -3.52 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -25.9 x | -80 x | - | - | - | - |
EV / FCF | 14.4 x | 3.45 x | 16.3 x | 13.9 x | -1.81 x | 1.54 x |
FCF Yield | 6.96% | 29% | 6.15% | 7.21% | -55.4% | 65% |
Price to Book | -0.04 x | -0.02 x | -0.04 x | 3.81 x | 2.83 x | 0.89 x |
Nbr of stocks (in thousands) | 940 | 946 | 965 | 7,728 | 7,728 | 7,728 |
Reference price 3 | 0.5000 | 0.5000 | 1.000 | 0.3500 | 0.2000 | 0.0500 |
Announcement Date | 31/05/19 | 01/06/20 | 28/05/21 | 31/05/22 | 31/05/23 | 31/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.6484 | -0.2596 | - | - | - | - |
EBIT 1 | -0.6665 | -0.2777 | -0.2255 | -0.3451 | -0.174 | -0.0925 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2.19 | -7.684 | -5.17 | 0.1182 | -0.163 | -0.1098 |
Net income 1 | -2.292 | -7.684 | -5.17 | 0.1182 | -0.163 | -0.1098 |
Net margin | - | - | - | - | - | - |
EPS 2 | -3.000 | -8.162 | -5.401 | 0.0178 | -0.0211 | -0.0142 |
Free Cash Flow 1 | 1.169 | 6.023 | 1.625 | 0.1115 | -0.547 | -0.0471 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | 94.32% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 31/05/19 | 01/06/20 | 28/05/21 | 31/05/22 | 31/05/23 | 31/05/24 |
Balance Sheet Analysis
Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | 16.3 | 20.3 | 25.4 | - | - | - |
Net Cash position 1 | - | - | - | 1.16 | 0.56 | 0.46 |
Leverage (Debt/EBITDA) | -25.15 x | -78.22 x | - | - | - | - |
Free Cash Flow 1 | 1.17 | 6.02 | 1.63 | 0.11 | -0.55 | -0.05 |
ROE (net income / shareholders' equity) | 18.4% | 46.6% | 22.1% | -0.73% | -26% | -22.4% |
ROA (Net income/ Total Assets) | -6.48% | -4.36% | -10.5% | -15.9% | -12.6% | -11.2% |
Assets 1 | 35.37 | 176.3 | 49.04 | -0.7448 | 1.295 | 0.9776 |
Book Value Per Share 2 | -12.90 | -22.00 | -26.70 | 0.0900 | 0.0700 | 0.0600 |
Cash Flow per Share 2 | 1.880 | 1.520 | 1.150 | 0.1500 | 0.0700 | 0.0600 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 31/05/19 | 01/06/20 | 28/05/21 | 31/05/22 | 31/05/23 | 31/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+10.00% | 3L | |
+4.80% | 29TCr | |
+67.31% | 14TCr | |
-1.81% | 13TCr | |
+12.50% | 7.55TCr | |
+2.98% | 7.16TCr | |
+4.99% | 5.57TCr | |
+2.34% | 4.52TCr | |
+28.44% | 3.51TCr | |
+3.77% | 2.96TCr |
- Stock Market
- Equities
- TZR.H Stock
- Financials Terrace Energy Corp.