Financials Telefónica del Perú S.A.A.

Equities

TELEFBC1

PEP705001209

Integrated Telecommunications Services

End-of-day quote Lima 03:30:00 26/04/2024 am IST 5-day change 1st Jan Change
0.54 PEN 0.00% Intraday chart for Telefónica del Perú S.A.A. 0.00% -5.26%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,007 3,746 3,612 2,074 1,505 2,387
Enterprise Value (EV) 1 4,067 7,340 6,959 5,882 5,580 6,352
P/E ratio -4.89 x -3.29 x -5.19 x -1.28 x -1.03 x -3.48 x
Yield - - - - - -
Capitalization / Revenue 0.25 x 0.48 x 0.55 x 0.29 x 0.21 x 0.37 x
EV / Revenue 0.5 x 0.93 x 1.06 x 0.83 x 0.78 x 0.98 x
EV / EBITDA 3.96 x 7.52 x 10.5 x 7.81 x 5.36 x 9.32 x
EV / FCF -10.7 x 48.9 x 16.7 x 5.86 x 3.84 x -8.71 x
FCF Yield -9.36% 2.04% 5.98% 17.1% 26% -11.5%
Price to Book 0.34 x 0.79 x 0.89 x 0.85 x 1.52 x 2.21 x
Nbr of stocks (in thousands) 33,44,363 33,44,363 33,44,363 33,44,363 33,44,363 41,87,737
Reference price 2 0.6000 1.120 1.080 0.6200 0.4500 0.5700
Announcement Date 14/02/19 28/02/20 02/03/21 09/03/22 03/03/23 20/03/24
1PEN in Million2PEN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8,102 7,880 6,577 7,049 7,156 6,476
EBITDA 1 1,027 976.6 664.9 752.8 1,041 681.7
EBIT 1 -202.2 -221.7 -496.7 -339.5 -3.971 -323.6
Operating Margin -2.5% -2.81% -7.55% -4.82% -0.06% -5%
Earnings before Tax (EBT) 1 -412.6 -577.8 -763.6 -1,046 -435.9 -712.6
Net income 1 -410.2 -1,137 -695.2 -1,626 -1,455 -613.5
Net margin -5.06% -14.43% -10.57% -23.07% -20.33% -9.47%
EPS 2 -0.1226 -0.3400 -0.2080 -0.4862 -0.4350 -0.1636
Free Cash Flow 1 -380.9 150 415.9 1,003 1,453 -729.6
FCF margin -4.7% 1.9% 6.32% 14.23% 20.31% -11.27%
FCF Conversion (EBITDA) - 15.36% 62.56% 133.28% 139.57% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 14/02/19 28/02/20 02/03/21 09/03/22 03/03/23 20/03/24
1PEN in Million2PEN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,061 3,594 3,347 3,808 4,075 3,964
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.007 x 3.681 x 5.035 x 5.058 x 3.913 x 5.816 x
Free Cash Flow 1 -381 150 416 1,003 1,453 -730
ROE (net income / shareholders' equity) -6.72% -21.4% -15.8% -50% -84.7% -59.2%
ROA (Net income/ Total Assets) -0.92% -0.95% -2.13% -1.6% -0.02% -1.71%
Assets 1 44,613 1,19,852 32,564 1,01,530 73,84,655 35,891
Book Value Per Share 2 1.760 1.420 1.210 0.7300 0.3000 0.2600
Cash Flow per Share 2 0.0300 0.3000 0.2600 0.1800 0.1300 0.1200
Capex 1 1,504 1,394 814 742 492 655
Capex / Sales 18.56% 17.69% 12.38% 10.52% 6.88% 10.11%
Announcement Date 14/02/19 28/02/20 02/03/21 09/03/22 03/03/23 20/03/24
1PEN in Million2PEN
Estimates
  1. Stock Market
  2. Equities
  3. TELEFBC1 Stock
  4. Financials Telefónica del Perú S.A.A.