Valuation Telecom Italia Di Risp Börse Stuttgart
Stocks
TQIR
IT0003497176
Integrated Telecommunications Services
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-5.72% | +25.25% |
| 02/07 | Telecom Italia buys back shares for more than €2m | AN |
| 02/07 | MIB ends higher; Fincantieri tops the board | AN |
Company Valuation: Telecom Italia Di Risp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,841 | 3,416 | 4,662 | 3,929 | 8,202 | 15,587 | - | - |
| Change | - | -50.06% | 36.45% | -15.72% | 108.77% | 90.04% | - | - |
| Enterprise Value (EV) 1 | 29,028 | 28,780 | 30,318 | 14,055 | 17,980 | 23,113 | 22,777 | 22,313 |
| Change | - | -0.85% | 5.34% | -53.64% | 27.93% | 28.54% | -1.45% | -2.04% |
| P/E | -1.09x | -1.55x | -4.2x | -8.22x | 25.7x | 51.3x | 24.4x | 17.7x |
| PBR | 0.38x | 0.31x | 0.46x | 0.44x | 0.89x | 1.33x | 1.12x | 1.08x |
| PEG | - | 0x | 0.1x | 0.1x | -0x | -1.8x | 0x | 0.5x |
| Capitalization / Revenue | 0.45x | 0.22x | 0.29x | 0.27x | 0.6x | 1.1x | 1.07x | 1.04x |
| EV / Revenue | 1.9x | 1.82x | 1.86x | 0.97x | 1.31x | 1.62x | 1.56x | 1.49x |
| EV / EBITDA | 5.71x | 5.38x | 5.31x | 2.91x | 3.94x | 5.04x | 4.67x | 4.37x |
| EV / EBIT | -8.23x | 47.5x | 36.3x | 9.1x | 11.5x | 14.4x | 12.1x | 10.7x |
| EV / FCF | 89.9x | -20.4x | -798x | 10.8x | 17.9x | 15.1x | 19x | 16.2x |
| FCF Yield | 1.11% | -4.9% | -0.13% | 9.23% | 5.6% | 6.61% | 5.27% | 6.16% |
| Dividend per Share 2 | - | - | - | - | - | 0.2417 | 0.3058 | 0.3417 |
| Rate of return | - | - | - | - | - | 3.3% | 4.17% | 4.66% |
| EPS 2 | -4 | -1.4 | -0.7 | -0.3 | 0.2 | 0.1428 | 0.3005 | 0.4132 |
| Distribution rate | - | - | - | - | - | 169% | 102% | 82.7% |
| Net sales 1 | 15,316 | 15,788 | 16,296 | 14,442 | 13,734 | 14,227 | 14,621 | 14,982 |
| EBITDA 1 | 5,080 | 5,347 | 5,710 | 4,825 | 4,566 | 4,587 | 4,876 | 5,106 |
| EBIT 1 | -3,529 | 606 | 836 | 1,545 | 1,564 | 1,602 | 1,877 | 2,081 |
| Net income 1 | -8,652 | -2,925 | -1,441 | -610 | 297 | 211 | 512.7 | 662.7 |
| Net Debt 1 | 22,187 | 25,364 | 25,656 | 10,126 | 9,778 | 7,525 | 7,190 | 6,725 |
| Reference price 2 | 4.342 | 2.163 | 2.942 | 2.466 | 5.138 | 7.329 | 7.329 | 7.329 |
| Nbr of stocks (in thousands) | 21,20,271 | 21,24,132 | 21,25,220 | 21,25,220 | 21,26,082 | 21,26,822 | - | - |
| Announcement Date | 02/03/22 | 15/03/23 | 06/03/24 | 05/03/25 | 11/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.47x | 1.35x | 4.31x | 6.89% | 23TCr | |
| 10x | 2.46x | 6.51x | 6.09% | 19TCr | |
| 13.1x | 2.11x | 5.48x | 4.28% | 14TCr | |
| 11.96x | 0.84x | 3.16x | 6.65% | 7.88TCr | |
| 13.13x | 2.03x | 5.15x | 2.41% | 7.84TCr | |
| 12.08x | 1.75x | 7.5x | 3.56% | 7.53TCr | |
| 15.43x | 2.68x | 8.41x | 5.09% | 5.75TCr | |
| 23.63x | 5.33x | 19.45x | 4.53% | 5.55TCr | |
| 15.75x | 1.81x | 5.66x | 4.87% | 4.89TCr | |
| Average | 14.06x | 2.26x | 7.29x | 4.93% | 10.67TCr | |
| Weighted average by Cap. | 12.80x | 2.07x | 6.34x | 5.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TIT Stock
- TQIR Stock
- Valuation Telecom Italia Di Risp
Select your edition
All financial news and data tailored to specific country editions
