Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.45 USD | +2.83% | -.--% | +45.33% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.416 | 10.71 | 9.793 | 20.95 | 92.42 | 31.26 |
Enterprise Value (EV) 1 | 33.44 | 36.45 | 38.73 | 48.98 | 132.1 | 84.05 |
P/E ratio | -2.97 x | 8.56 x | -5.73 x | 4.68 x | 6.98 x | 4.56 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.08 x | 0.08 x | 0.06 x | 0.12 x | 0.35 x | 0.14 x |
EV / Revenue | 0.28 x | 0.26 x | 0.25 x | 0.27 x | 0.51 x | 0.38 x |
EV / EBITDA | 6.05 x | 5.08 x | 4.54 x | 3.89 x | 6.08 x | 4.82 x |
EV / FCF | 6.29 x | -18.1 x | 14.5 x | 25.3 x | -14.7 x | -9.65 x |
FCF Yield | 15.9% | -5.53% | 6.91% | 3.95% | -6.81% | -10.4% |
Price to Book | 0.39 x | 0.44 x | 0.42 x | 0.76 x | 2.12 x | 0.6 x |
Nbr of stocks (in thousands) | 11,771 | 11,771 | 11,870 | 11,771 | 11,925 | 12,021 |
Reference price 2 | 0.8000 | 0.9100 | 0.8250 | 1.780 | 7.750 | 2.600 |
Announcement Date | 30/03/18 | 19/03/19 | 18/03/20 | 17/03/21 | 14/03/22 | 16/03/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 121.5 | 141.5 | 155.4 | 180 | 261.3 | 222.3 |
EBITDA 1 | 5.525 | 7.171 | 8.525 | 12.6 | 21.74 | 17.44 |
EBIT 1 | -0.181 | 1.855 | 3.042 | 9.075 | 19.62 | 13.94 |
Operating Margin | -0.15% | 1.31% | 1.96% | 5.04% | 7.51% | 6.27% |
Earnings before Tax (EBT) 1 | -3.118 | 1.375 | -1.619 | 6.084 | 14.93 | 9.805 |
Net income 1 | -3.199 | 1.262 | -1.71 | 4.56 | 14.35 | 7.447 |
Net margin | -2.63% | 0.89% | -1.1% | 2.53% | 5.49% | 3.35% |
EPS 2 | -0.2695 | 0.1063 | -0.1441 | 0.3800 | 1.110 | 0.5700 |
Free Cash Flow 1 | 5.318 | -2.014 | 2.675 | 1.935 | -8.995 | -8.714 |
FCF margin | 4.38% | -1.42% | 1.72% | 1.07% | -3.44% | -3.92% |
FCF Conversion (EBITDA) | 96.25% | - | 31.38% | 15.35% | - | - |
FCF Conversion (Net income) | - | - | - | 42.43% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/03/18 | 19/03/19 | 18/03/20 | 17/03/21 | 14/03/22 | 16/03/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 24 | 25.7 | 28.9 | 28 | 39.7 | 52.8 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.347 x | 3.589 x | 3.394 x | 2.224 x | 1.825 x | 3.027 x |
Free Cash Flow 1 | 5.32 | -2.01 | 2.67 | 1.93 | -9 | -8.71 |
ROE (net income / shareholders' equity) | -12.5% | 5.22% | -7.21% | 18.1% | 40.2% | 15.5% |
ROA (Net income/ Total Assets) | -0.15% | 1.52% | 2.27% | 5.74% | 9.47% | 5.7% |
Assets 1 | 2,117 | 82.97 | -75.39 | 79.4 | 151.6 | 130.7 |
Book Value Per Share 2 | 2.030 | 2.080 | 1.950 | 2.330 | 3.660 | 4.300 |
Cash Flow per Share 2 | 0.1000 | 0.1600 | 0.3300 | 0.7000 | 0.2900 | 0.3000 |
Capex 1 | 1.49 | 0.74 | 1.37 | 2.13 | 3.5 | 2.35 |
Capex / Sales | 1.23% | 0.52% | 0.88% | 1.19% | 1.34% | 1.05% |
Announcement Date | 30/03/18 | 19/03/19 | 18/03/20 | 17/03/21 | 14/03/22 | 16/03/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+45.33% | 6.74Cr | |
+7.01% | 43TCr | |
+4.10% | 15TCr | |
-32.16% | 4.37TCr | |
+15.04% | 1.88TCr | |
+15.80% | 1.07TCr | |
+33.74% | 880.44Cr | |
+3.83% | 700.43Cr | |
-4.54% | 659.98Cr | |
+33.62% | 654.35Cr |
- Stock Market
- Equities
- TFRFF Stock
- Financials Tefron Ltd.