Statement Regarding Forward Looking Disclosure
The following discussion of the results of our operations and financial condition should be read in conjunction with our condensed consolidated financial statements and the related notes, which appear elsewhere in this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q, including this section titled "Management's Discussion and Analysis of Financial Condition and Results of Operations," may contain predictive or "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of current or historical fact contained in this quarterly report, including statements that express our intentions, plans, objectives, beliefs, expectations, strategies, predictions or any other statements relating to our future activities or other future events or conditions are forward-looking statements. The words "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "will," "should," "would" and similar expressions, as they relate to us, are intended to identify forward-looking statements. These statements are based on current expectations, estimates and projections made by management about our business, our industry and other conditions affecting our financial condition, results of operations or business prospects. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in, or implied by, the forward-looking statements due to numerous risks and uncertainties. Factors that could cause such outcomes and results to differ include, but are not limited to, risks and uncertainties arising from:
· our reliance on individual purchase orders, rather than long-term contracts,
to generate revenue;
· our ability to balance the composition of our revenues and effectively control
operating expenses;
· external factors, including the COVID-19 pandemic, that may be outside of our
control;
· the impacts of the COVID-19 pandemic and government-imposed lockdowns in
response thereto;
· the availability of appropriate financing facilities impacting our operations,
financial condition and/or liquidity;
· our ability to receive contract awards through competitive bidding processes;
· our ability to maintain standards to enable us to manufacture products to
exacting specifications;
· our ability to enter new markets for our services;
· our reliance on a small number of customers for a significant percentage of
our business;
· competitive pressures in the markets we serve;
· changes in the availability or cost of raw materials and energy for our
production facilities;
· operating in a single geographic location;
· restrictions in our ability to operate our business due to our outstanding
indebtedness; · government regulations and requirements; · pricing and business development difficulties; · changes in government spending on national defense;
· our ability to make acquisitions and successfully integrate those acquisitions
with our business;
· general industry and market conditions and growth rates;
· general economic conditions;
· the risk that the proposed acquisition of
timely manner or at all, which may adversely affect the Company's business and
the price of Company's common stock;
· the failure of either party to satisfy any of the conditions to the
consummation of the proposed acquisition of
timing of the consummation of the proposed acquisition;
· the occurrence of any event, change or other circumstance that could give rise
to the termination of the securities purchase agreement governing the
acquisition of
· the effect of the announcement or pendency of the proposed acquisition of
generally;
· risks related to diverting management's attention from the Company's ongoing
business operations;
· unexpected costs, charges or expenses resulting from the proposed acquisition
of
· those risks discussed in "Item 1A. Risk Factors" and elsewhere in our 2020
Annual Report on Form 10-K, as well as those described in any other filings
which we make with theSEC .
Any forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this Quarterly Report on Form 10-Q, except as required by applicable law. Investors should evaluate any statements made by us in light of these important factors. Overview Contract Manufacturing
We offer a full range of services required to transform raw materials into precision finished products. Our manufacturing capabilities include: fabrication operations (cutting, press and roll forming, assembly, welding, heat treating, blasting and painting) and machining operations including CNC (computer numerical controlled) horizontal and vertical milling centers. We also provide support services to our manufacturing capabilities: manufacturing engineering (planning, fixture and tooling development, manufacturing), quality control (inspection and testing), materials procurement, production control (scheduling, project management and expediting) and final assembly. 15
All manufacturing is done in accordance with our written quality assurance program, which meets specific national and international codes, standards, and specifications.Ranor holds several certificates of authorization issued by theAmerican Society of Mechanical Engineers and theNational Board of Boiler and Pressure Vessel Inspectors . The standards used are specific to the customers' needs, and our manufacturing operations are conducted in accordance with these standards. Because our revenues are derived from the sale of goods manufactured pursuant to a contract, and we do not sell from inventory, it is necessary for us to constantly seek new contracts. There may be a time lag between our completion of one contract and commencement of work on another contract. During such periods, we may continue to incur overhead expense but with lower revenue resulting in lower operating margins. Furthermore, changes in either the scope of an existing contract or related delivery schedules may impact the revenue we receive under the contract and the allocation of manpower. Although we provide manufacturing services for large governmental programs, we usually do not work directly for the government or its agencies. Rather, we perform our services for large governmental contractors. Our business is dependent in part on the continuation of governmental programs which require our services and products. Our contracts are generated both through negotiation with the customer and from bids made pursuant to a request for proposal. Our ability to receive contract awards is dependent upon the contracting party's perception of such factors as our ability to perform on time, our history of performance, including quality, our financial condition and our ability to price our services competitively. Although some of our contracts contemplate the manufacture of one or a limited number of units, we continue to seek more long-term projects with predictable cost structures. Financial Results Our results of operations are affected by a number of external factors including the availability of raw materials, commodity prices (particularly steel), macroeconomic factors, including the availability of capital that may be needed by our customers, and political, regulatory and legal conditions inthe United States and in foreign markets. Generally, our projects are made up of short-term contracts with a production timeline that can range from three to as much as thirty-six months. Units manufactured under the majority of our customer contracts are delivered on time and with a positive gross margin. Our results of operations for any specific period are also affected by our success in booking new contracts, the timing of revenue recognition, delays in customer acceptances of our products, delays in deliveries of ordered products and our rate of progress fulfilling obligations under our contracts. A delay in deliveries or cancellations of orders could have an unfavorable impact on liquidity, cause us to have inventories in excess of our short-term needs, and delay our ability to recognize, or prevent us from recognizing, revenue on contracts in our order backlog. If revenue for a particular quarter is below our expectations, we may not be able to proportionally reduce operating expenses for that quarter. Therefore, a revenue shortfall would have a disproportionate effect on our operating results for that quarter. We have reported operating losses in four of the last seven quarters. In Fiscal 2020 we reported a loss from operations of$0.1 million , due primarily to an increase in cost of sales for losses on certain customer projects. Until we complete and deliver the final units from these projects, they will continue to dampen gross margin in future quarterly periods. For the nine months endedDecember 31, 2020 , our net sales and net income were$11.6 million and$0.1 million , respectively, compared with net sales of$11.1 million and net loss of$0.4 million for the nine months endedDecember 31, 2019 . Our gross margin for the nine months endedDecember 31, 2020 and 2019 was 21.9% and 16.6%, respectively. We used$0.3 million of cash in operations for the nine months endedDecember 31, 2020 and had a cash balance of$1.3 million atDecember 31, 2020 . Our sales order backlog atDecember 31, 2020 andMarch 31, 2020 was approximately$18.4 million and$16.8 million , respectively. Acquisition ofStadco
We recently announced an agreement to purchase a company that manufactures precision parts for the defense and aerospace industries. Incremental costs incurred for due diligence as a result of this agreement could impact earnings in future quarterly periods. Because of the size of this acquisition target relative to our business, following closing, we expect to report that our results of operations, cash flows and financial condition will differ materially from those reported to date. The acquisition agreement is subject to certain conditions, and may or may not be completed unless all of the conditions set forth in the agreement are completed. Failure to successfully integrate and realize the expected benefits of such acquisitions or to implement our acquisition strategy, including successfully integrating acquired businesses, could have an adverse effect on our business, financial condition and results of operations. 16 COVID-19
At the end ofMarch 2020 , the outbreak of coronavirus (COVID-19) had spread worldwide as a pandemic. The full extent of the outbreak, related business and travel restrictions and changes to social behavior intended to reduce its spread remain uncertain and subject to change as the health crisis continues to evolve in theU.S. and abroad. The directives imposed by federal, state and local governments did not impair our ability to maintain operations during the first nine months of fiscal 2021 as the Company was designated an "Essential Service." The pandemic has nevertheless negatively affected certain of the Company's customers, suppliers and labor force, and with the changing conditions as a result of the COVID-19 outbreak, the impact on our operations and financial results for the remainder of calendar year 2021 remains uncertain. We and our customers have been designated essential services as national critical infrastructure companies by theU.S. Department of Homeland Security . Additionally, we believe that the long term outlook for the defense industry remains positive as we continue to see meaningful opportunities in our defense sector, primarily in the nuclear submarine business for the next twelve months and beyond. Critical Accounting Policies
The preparation of the condensed consolidated financial statements requires that we make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. We continually evaluate our estimates, including those related to revenue recognition, inventories, recovery of long-lived assets, income taxes and the valuation of equity transactions. These estimates and assumptions require management's most difficult, subjective or complex judgments. Actual results may differ under different assumptions or conditions.
Our significant accounting policies are set forth in detail in Note 2 to the
consolidated financial statements included in the 2020 Annual Report on
Form 10-K.We consider the policies relating to revenue recognition to be a
critical accounting policy. There have been no significant changes to our
critical accounting policies during the nine months ended
Accounting Pronouncements New Accounting Standards
See Note 3, Accounting Standards Update, in the Notes to the condensed consolidated financial statements in "Item 1. Financial Statements" for a discussion of recently adopted new accounting guidance and new accounting guidance not yet adopted.
Key Performance Indicators While we prepare our financial statements in accordance withU.S. generally accepted accounting principles, orU.S. GAAP, we also utilize and present certain financial measures that are not based on or included inU.S. GAAP. We refer to these as Non-GAAP financial measures. Please see the section "EBITDA Non-GAAP financial measure" below for further discussion of these financial measures, including the reasons why we use such financial measures and reconciliations of such financial measures to the most directly comparable
U.S. GAAP financial measures.
Three Months Ended
The following table sets forth information from our condensed consolidated statements of operations and comprehensive (loss) income, in dollars and as a percentage of revenue: December 31, 2020 December 31, 2019 Changes (dollars in thousands) Amount Percent Amount Percent Amount Percent Net sales$ 3,569 100 %$ 3,667 100 %$ (98 ) (3 )% Cost of sales 2,864 80 % 3,353 91 % (489 ) (15 )% Gross profit 705 20 % 314 9 % 391 124 % Selling, general and administrative 716 20 % 663 18 % 53 8 % Loss from operations (11 ) - % (349 ) (9 )% 338 97 % Other expense, net (50 ) (1 )% (69 ) (2 )% 19 28 % Loss before taxes (61 ) (2 )% (418 ) (11 )% 357 85 % Income tax benefit (13 ) (1 )% (98 ) (3 )% 85 87 % Net loss$ (48 ) (1 )%$ (320 ) (8 )%$ 272 85 % 17 Net Sales The Company records most of its revenue over time as it completes performance obligations. We measure progress for performance obligations satisfied over time using input methods (e.g., labor hours expended and time elapsed). Net sales were$3.6 million for the three months endedDecember 31, 2020 , or 3% lower when compared to net sales for the three months endedDecember 31, 2019 of$3.7 million . Net sales in our defense markets decreased by$0.3 million when compared to the three months endedDecember 31, 2019 . However, our defense backlog remains strong as new orders for components continue to flow down from our prime defense contractors. Net sales to other commercial markets increased by$0.2 million when compared to the three months endedDecember 31, 2019 , primarily on new projects for components built for a certain nuclear energy customer. We have experienced repeat business in these markets, but the order flow is uneven and difficult to forecast.
Cost of Sales and Gross Margin
Cost of sales consists primarily of raw materials, parts, labor, overhead and subcontracting costs. Cost of sales for the three months endedDecember 31, 2020 were$0.5 million lower when compared to the three months endedDecember 31, 2019 , primarily because of the absence of any significant contract losses. The fiscal 2020 third quarter included a higher loss provision for certain customer projects.
As a result, gross profit was
We continue to solve learning-curve challenges on a limited number of projects in the manufacturing schedule which had an unfavorable financial impact in fiscal 2020. Progress notwithstanding, until we complete and deliver the final units from these projects, they could have an unfavorable impact on gross margin in future quarterly periods.
Selling, General and Administrative Expenses
Total selling, general and administrative expenses for the three months endedDecember 31, 2020 increased by$54,172 compared to the three months endedDecember 31, 2019 , due primarily to an increase in outside advisory services, which included expenses for the proposedStadco acquisition. Other Expense, net Interest expense was lower for the three months endedDecember 31, 2020 when compared to the three months endedDecember 31, 2019 , and should continue to be lower than the prior year, barring any additional borrowings for working capital purposes under our revolving credit facility, or any new credit facility to meet our changing capital resource needs. Debt issue costs increased as the Company began to amortize costs associated with increasing the borrowing limit under the Revolver loan with Berkshire bank and borrowings under the payroll protection program, or PPP. The following table reflects other income and expense, interest expense and amortization of debt issue costs for the three months ended: December 31, 2020 December 31, 2019 $ Change % Change Other (expense) income, net $ (219 ) $ 185$ (404 ) (218 )% Interest expense $ (36,391 ) $ (58,817 )$ 22,426 38 %
Amortization of debt issue costs $ (14,014 ) $
(10,511 )$ (3,503 ) (33 )% Income Taxes
For the three months ended
Net Loss
As a result of the foregoing, for the three months endedDecember 31, 2020 , we recorded a net loss of$48,172 , compared with a net loss of$319,770 for the three months endedDecember 31, 2019 . 18
Nine Months Ended
The following table sets forth information from our condensed consolidated statements of operations and comprehensive (loss) income, in dollars and as a percentage of revenue: December 31, 2020 December 31, 2019 Changes (dollars in thousands) Amount Percent Amount Percent Amount Percent Net sales$ 11,566 100 %$ 11,075 100 %$ 491 4 % Cost of sales 9,035 78 % 9,238 83 % (203 ) (2 )% Gross profit 2,531 22 % 1,837 17 % 694 38 % Selling, general and administrative 2,206 19 % 2,145 19 % 61 3 % Income (loss) from operations 325 3 % (308 ) (3 )% 633 206 % Other expense, net (159 ) (1 )% (197 ) (2 )% 38 20 %
Income (loss) before taxes 166 2 % (505 )
(5 )% 671 133 % Income tax expense (benefit) 60 1 % (115 ) (1 )% 175 152 % Net income (loss)$ 106 1 %$ (390 ) (4 )%$ 496 127 % Net Sales The Company records most of its revenue over time as it completes performance obligations. We measure progress for performance obligations satisfied over time using input methods (e.g., labor hours expended and time elapsed). Changes in net sales generally reflect a different product mix and project volume when comparing the current and prior year periods. Net sales were 4% higher for the nine months endedDecember 31, 2020 when compared to net sales for the nine months endedDecember 31, 2019 . For the nine months endedDecember 31, 2020 , net sales in our defense markets decreased by$0.4 million when compared to the nine months endedDecember 31, 2019 . However, our defense backlog remains strong as new orders for components continue to flow down from our prime defense contractors. Net sales to other commercial markets increased by$0.9 million when compared to the nine months endedDecember 31, 2019 on projects completed for customers in the nuclear energy and medical markets. We have experienced repeat business in this sector, but the order flow can be uneven and difficult to forecast.
Cost of Sales and Gross Margin
Cost of sales consists primarily of raw materials, parts, labor, overhead and subcontracting costs. Our cost of sales for the nine months endedDecember 31, 2020 were$0.2 million lower when compared to the nine months endedDecember 31, 2019 , primarily on the absence of any significant contract losses. The fiscal 2020 nine month period was marked by new project startup activities and higher provisions for contract losses. Gross profit was$2.5 million for the nine months endedDecember 31, 2020 , or 38% higher when compared to the nine months endedDecember 31, 2019 . Gross margin was 21.9% for the nine months endedDecember 31, 2020 and 16.6% for the nine months endedDecember 31, 2019 .
Selling, General and Administrative Expenses
Total selling, general and administrative expenses for the nine months endedDecember 31, 2020 increased by$60,684 as an increase in compensation and office costs more than offset a decrease in travel expenses when compared to the nine months endedDecember 31, 2019 . Other Expense, net
Interest expense was lower for the nine months endedDecember 31, 2020 when compared to the nine months endedDecember 31, 2019 , and should continue to be lower than the prior year, barring any additional borrowings for working capital purposes under our revolving credit facility, or any new credit facility to meet our changing capital resource needs. Debt issue costs increased as we began to amortize costs associated with amendments to the existing Berkshire loan agreement bank and new borrowings under the payroll protection program, or PPP. Other income for the nine months endedDecember 31, 2019 included proceeds from the sale of machinery and equipment of$16,000 . The following table reflects other income, interest expense and amortization of debt issue costs for the
nine months ended: December 31, 2020 December 31, 2019 $ Change % Change Other income, net $ 1,237 $ 21,063$ (19,826 ) (94 )% Interest expense $ (114,786 ) $ (187,167 )$ 72,381 39 %
Amortization of debt issue costs $ (45,099 ) $
(31,280 )$ (13,819 ) (44 )% 19 Income Taxes For the nine months endedDecember 31, 2020 we recorded tax expense of$60,573 and a tax benefit of$115,092 for the nine months endedDecember 31, 2019 . The tax benefit for the nine months endedDecember 31, 2019 was the result of an operating loss. The valuation allowance on deferred tax assets atDecember 31, 2020 was approximately$1.7 million . We believe that it is more likely than not that the benefit from certain state and foreign NOL carryforwards and other deferred tax assets will not be realized. In recognition of this risk, we continue to provide a valuation allowance on these items. In the event future taxable income is below management's estimates or is generated in tax jurisdictions different than projected, the Company could be required to increase the valuation allowance for deferred tax assets. This would result in an increase in the Company's effective tax rate. Net Income (Loss)
As a result of the foregoing, for the nine months endedDecember 31, 2020 , we recorded net income of$0.1 million , compared with a net loss of$0.4 million for the nine months endedDecember 31, 2019 .
Liquidity and Capital Resources
Small Business Administration Loan
OnMay 8, 2020 , the Company, throughRanor , issued a promissory note, or the Note, evidencing an unsecured loan in the amount of$1,317,100 made toRanor under the Paycheck Protection Program, or the PPP. The PPP was established under the Coronavirus Aid, Relief, and Economic Security Act, or the CARES Act, and is administered by theU.S. Small Business Administration , or the SBA. The loan toRanor was made throughBerkshire Bank . The Note provides for an interest rate of 1.00% per year and matures two years after the issuance date. Principal and accrued interest are payable monthly in equal installments commencing on the date that is approximately six months after the date funds are first disbursed on the loan and continuing through the maturity date, unless the Note is forgiven as described below. To be available for loan forgiveness, the Note may only be used for payroll costs, costs related to certain group health care benefits and insurance premiums, rent payments, utility payments, mortgage interest payments and interest payments on any other debt obligation that existed beforeFebruary 15, 2020 . The Note may be prepaid at any time prior to maturity with no prepayment penalties and contains events of default and other conditions customary for a Note of this type. Under the terms of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all or a portion of loan granted under the PPP, with such forgiveness to be determined, subject to limitations, based on the use of the loan proceeds for payment of payroll costs, certain group health care benefits and insurance premiums, and any payments of mortgage interest, rent, and utilities. The terms of any forgiveness may also be subject to further requirements in any regulations and guidelines the SBA may adopt. While the Company currently believes that its use of the Note proceeds will meet the conditions for forgiveness under the PPP, no assurance is provided that the Company will obtain forgiveness of the Note in whole or in part. OnJune 5, 2020 , the PPP was amended to give borrowers more time to spend loan proceeds and still obtain loan forgiveness. The amendments extended the length of the covered period as defined in the CARES Act from eight to twenty-four weeks, while allowing borrowers that received PPP loans beforeJune 5, 2020 to elect to use the original eight-week covered period. In addition, the amendments provide that if the borrower does not apply for forgiveness of a loan within ten months after the last day of the covered period, the PPP loan is no longer deferred and the borrower must begin paying principal and interest. As provided under the amendments, our first payment, if required, would not be due untilSeptember 11, 2021 . Berkshire Term Loan Facility OnDecember 21, 2016 ,TechPrecision , throughRanor , closed on a Loan Agreement withBerkshire Bank . Pursuant to the Berkshire Loan Agreement,Berkshire Bank made a term loan toRanor in the amount of$2,850,000 , and made available toRanor a revolving line of credit of$1,000,000 under the Revolver Loan. The debt matures onDecember 20, 2021 , with a balloon payment of approximately$2.4 million due under the terms of the Term Loan with Berkshire bank. We anticipate that we will be able to refinance that debt withBerkshire Bank . OnDecember 23, 2019 ,TechPrecision , throughRanor , entered into a Third Modification to Loan Agreement, and an Amended and Restated Promissory Note withBerkshire Bank . Under the Third Modification,Ranor and Berkshire agreed to increase the maximum principal amount available under the Revolver Loan from$1,000,000 to$3,000,000 .
The Company borrowed$1.0 million under the Revolver Loan onApril 3, 2020 and repaid that principal onJune 30, 2020 . There were no borrowed amounts outstanding under the Revolver Loan atDecember 31, 2020 andMarch 31, 2020 . Interest-only payments on advances made under the Revolver Loan during the nine months endedDecember 31, 2020 totaled$6,664 at a weighted average interest rate of 2.67%. 20 OnDecember 18, 2020 , under the Fourth Modification,Ranor andBerkshire Bank agreed to revise the minimum interest rate payable on the Revolver Loan. Under the Line of Credit Note, the Company can elect to pay interest at an adjusted LIBOR-based rate or an Adjusted Prime Rate. Under the Fourth Modification, the minimum adjusted LIBOR-based rate is 2.75% and the Adjusted Prime Rate is the greater of (i) the Prime Rate minus 70 basis points or (ii) 2.75%. Interest-only payments on advances made under the Revolver Loan will continue to be payable monthly in arrears. The maturity date of the Revolver Loan was also extended toDecember 20, 2022 . All other material terms of the Loan Agreement and Line of Credit Note were unchanged. Unused borrowing capacity atDecember 31, 2020
was$3.0 million .
AtDecember 31, 2020 , we had cash and cash equivalents of$1.3 million and working capital of$4.2 million . We believe our available cash plus cash expected to be provided by operations during fiscal 2021, and borrowing capacity available under the Revolver Loan will be sufficient to fund our operations, capital expenditures and principal and interest payments under our debt obligations through the 12 months from the issuance date of our financial statements. However, following the closing of the acquisition ofStadco , or in connection therewith, we may need to reevaluate our financing needs in light of the significant changes we expect to the combined company's capital resource needs. As a result, we may decide to seek new debt and/or equity financing. The table below presents selected liquidity and capital measures at the indicated dates: December 31, March 31, Change (dollars in thousands) 2020 2020 Amount Cash and cash equivalents$ 1,255 $ 931 $ 324 Working capital$ 4,170 $ 5,595 $ (1,425 ) Total debt$ 3,823 $ 2,587 $ 1,236 Total stockholders' equity$ 9,694 $ 9,469 $ 225 The following table summarizes the primary components of cash flows for the nine months ended: December 31, December 31, Change (dollars in thousands) 2020 2019 Amount Cash flows provided by (used in): Operating activities$ (340 ) $ 609$ (949 ) Investing activities (547 ) (35 ) (512 ) Financing activities 1,211 (642 ) 1,853
Net increase (decrease) in cash $ 324 $ (68 ) $
392 Operating activities Our primary sources of cash are from accounts receivable collections, customer advance payments and project progress payments. Our customers make advance payments and progress payments under the terms of each manufacturing contract. Our cash flows can fluctuate significantly from period to period as the composition of our receivables collections mix changes between advance payments, progress payments and payments made after shipment of finished goods. Cash used in operations for the nine months endedDecember 31, 2020 was$0.3 million compared with cash provided by operations of$0.6 million for fiscal 2020. We used cash in operations during the first nine months of fiscal 2021, as accounts receivable and contract assets increased and contract liabilities decreased due to a changing production mix. We have encountered some delayed inspections, deliveries, and disrupted supply chain issues, due to travel restrictions in connection with the COVID-19 pandemic. The future financial impact of the COVID-19 pandemic cannot be reasonably estimated at this time as its impact depends on future developments, which are highly uncertain and cannot be predicted. Investing activities
We do not anticipate any additional expenditures for new factory machinery and equipment during the last quarter of fiscal 2021. Net cash used in investing activities for purchases of property, plant and equipment in the nine months endedDecember 31, 2020 and 2019 totaled$546,890 and$35,225 , respectively. The increase in the nine months endedDecember 31, 2020 occurred because the Company purchased new robotic equipment during fiscal 2021. 21 Financing activities OnMay 8, 2020 we borrowed$1.3 million under the CARES Act payroll protection program. OnApril 3, 2020 we borrowed$1.0 million under our Revolver loan, then paid down$1.0 million in principal onJune 30, 2020 . For the nine months endedDecember 31, 2020 and 2019 we made monthly principal payments of$81,352 and$610,515 in connection with our term debt and finance lease obligations. All of the above activity resulted in a net increase in cash of$0.3 million for the nine months endedDecember 31, 2020 compared with a decrease in cash of$0.1 million for the nine months endedDecember 31, 2019 .
Off-Balance Sheet Arrangements
We do not currently have, and have not had, any off-balance sheet assets,
liabilities or arrangements at
EBITDA Non-GAAP Financial Measure
To complement our condensed consolidated statements of operations and comprehensive (loss) income and condensed consolidated statements of cash flows, we use EBITDA, a non-GAAP financial measure. Net (loss) income is the financial measure calculated and presented in accordance withU.S. GAAP that is most directly comparable to EBITDA. We believe EBITDA provides our board of directors, management and investors with a helpful measure for comparing our operating performance with the performance of other companies that have different financing and capital structures or tax rates. We also believe that EBITDA is a measure frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry, and is a measure contained in our debt covenants. However, while we consider EBITDA to be an important measure of operating performance, EBITDA and other non-GAAP financial measures have limitations, and investors should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. We define EBITDA as net (loss) income plus interest, income taxes, depreciation and amortization. EBITDA, a non-GAAP financial measure, was$0.8 million for the nine months endedDecember 31, 2020 , as compared to$0.3 million for the nine months endedDecember 31, 2019 . The following table provides a reconciliation of EBITDA to net (loss) income, the most directly comparable GAAP measure reported in our condensed consolidated financial statements for the following periods: Three Months ended December 31, Nine Months ended December 31, (dollars in thousands) 2020 2019 Change 2020 2019 Change Net (loss) income$ (48 ) $ (320 ) $ 272 $ 106 $ (390 ) $ 496 Income tax (benefit) expense (13 ) (98 ) 85 61 (115 ) 176 Interest expense (1) 50 69 (19 ) 160 218 (58 ) Depreciation and amortization 182 168 14 521 548 (27 ) EBITDA$ 171 $ (181 ) $ 352 $ 848 $ 261 $ 587
(1) Includes amortization of debt issue costs.
© Edgar Online, source