End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.395 MYR | -1.25% | +2.60% | +6.76% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 99.46 | 144.8 | 176.2 | 132.6 | 129.1 |
Enterprise Value (EV) 1 | 97.79 | 127.6 | 154.2 | 149.9 | 145.5 |
P/E ratio | 238 x | 15.6 x | 2.81 x | 10.1 x | 20.9 x |
Yield | - | 1.2% | 9.9% | 5.26% | 4.05% |
Capitalization / Revenue | 0.42 x | 0.61 x | 0.45 x | 0.31 x | 0.36 x |
EV / Revenue | 0.41 x | 0.53 x | 0.4 x | 0.35 x | 0.4 x |
EV / EBITDA | 21.6 x | 9.33 x | 1.76 x | 6.42 x | 9.54 x |
EV / FCF | -3.57 x | 9.96 x | 44.7 x | -5.03 x | 26.1 x |
FCF Yield | -28% | 10% | 2.24% | -19.9% | 3.83% |
Price to Book | 0.53 x | 0.73 x | 0.69 x | 0.51 x | 0.5 x |
Nbr of stocks (in thousands) | 3,48,991 | 3,48,991 | 3,48,991 | 3,48,991 | 3,48,991 |
Reference price 2 | 0.2850 | 0.4150 | 0.5050 | 0.3800 | 0.3700 |
Announcement Date | 11/06/20 | 30/04/21 | 29/04/22 | 28/04/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 260.5 | 238.2 | 239.1 | 388.7 | 434.3 | 362.5 |
EBITDA 1 | 15.78 | 4.525 | 13.68 | 87.52 | 23.35 | 15.25 |
EBIT 1 | 12.11 | 1.443 | 10.69 | 84.29 | 19.73 | 11.24 |
Operating Margin | 4.65% | 0.61% | 4.47% | 21.69% | 4.54% | 3.1% |
Earnings before Tax (EBT) 1 | 14.83 | 1.492 | 12.02 | 84.2 | 17.31 | 9.291 |
Net income 1 | 11.28 | 0.3984 | 9.268 | 62.62 | 13.12 | 6.166 |
Net margin | 4.33% | 0.17% | 3.88% | 16.11% | 3.02% | 1.7% |
EPS 2 | 0.0323 | 0.001196 | 0.0266 | 0.1794 | 0.0376 | 0.0177 |
Free Cash Flow 1 | 17.69 | -27.4 | 12.81 | 3.449 | -29.78 | 5.568 |
FCF margin | 6.79% | -11.51% | 5.36% | 0.89% | -6.86% | 1.54% |
FCF Conversion (EBITDA) | 112.14% | - | 93.63% | 3.94% | - | 36.51% |
FCF Conversion (Net income) | 156.85% | - | 138.23% | 5.51% | - | 90.3% |
Dividend per Share 2 | 0.1250 | - | 0.005000 | 0.0500 | 0.0200 | 0.0150 |
Announcement Date | 25/06/19 | 11/06/20 | 30/04/21 | 29/04/22 | 28/04/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 3.34 | - | - | - | 17.3 | 16.4 |
Net Cash position 1 | - | 1.67 | 17.2 | 22.1 | - | - |
Leverage (Debt/EBITDA) | 0.2114 x | - | - | - | 0.741 x | 1.077 x |
Free Cash Flow 1 | 17.7 | -27.4 | 12.8 | 3.45 | -29.8 | 5.57 |
ROE (net income / shareholders' equity) | 7.51% | 0.23% | 4.81% | 27.6% | 5.1% | 2.39% |
ROA (Net income/ Total Assets) | 3.26% | 0.4% | 2.66% | 16.2% | 3.17% | 1.97% |
Assets 1 | 345.6 | 100.8 | 348.9 | 385.6 | 413.5 | 313.7 |
Book Value Per Share 2 | 0.4500 | 0.5400 | 0.5700 | 0.7300 | 0.7400 | 0.7400 |
Cash Flow per Share 2 | 0.0400 | 0.1100 | 0.1200 | 0.2100 | 0.1500 | 0.0700 |
Capex 1 | 1.43 | 0.78 | 1.48 | 5.84 | 56.5 | 3.75 |
Capex / Sales | 0.55% | 0.33% | 0.62% | 1.5% | 13% | 1.03% |
Announcement Date | 25/06/19 | 11/06/20 | 30/04/21 | 29/04/22 | 28/04/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.76% | 29.3M | |
+0.68% | 25.39B | |
+16.69% | 20.79B | |
+34.37% | 11.94B | |
-8.33% | 11.75B | |
+13.89% | 11.17B | |
+8.90% | 10B | |
+1.46% | 8.46B | |
+19.77% | 8.16B | |
+19.52% | 6.74B |
- Stock Market
- Equities
- TASHIN Stock
- Financials Tashin Holdings