End-of-day quote
BURSA MALAYSIA
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.08
MYR
|
+1.89%
|
|
-2.70%
|
+27.06%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
327.2
|
312.1
|
293.3
|
316.1
|
336.1
|
474.5
|
474.5
|
-
|
Enterprise Value (EV)
1 |
278.4
|
313.9
|
312.2
|
282.9
|
252.4
|
296.6
|
321.7
|
283
|
P/E ratio
|
5.91
x
|
6.42
x
|
11.6
x
|
5.12
x
|
5.48
x
|
9.12
x
|
9.19
x
|
8.57
x
|
Yield
|
6.49%
|
5.42%
|
3.56%
|
-
|
7.32%
|
5.22%
|
4.63%
|
4.95%
|
Capitalization / Revenue
|
1.82
x
|
2.1
x
|
2.22
x
|
1.24
x
|
1.48
x
|
1.83
x
|
2.13
x
|
1.98
x
|
EV / Revenue
|
1.55
x
|
2.11
x
|
2.37
x
|
1.11
x
|
1.11
x
|
1.45
x
|
1.45
x
|
1.18
x
|
EV / EBITDA
|
-
|
4.91
x
|
8.08
x
|
3.33
x
|
2.92
x
|
5.01
x
|
4.5
x
|
3.66
x
|
EV / FCF
|
2.42
x
|
-6.19
x
|
62.7
x
|
4.41
x
|
3.23
x
|
13.9
x
|
6.05
x
|
4.73
x
|
FCF Yield
|
41.3%
|
-16.2%
|
1.59%
|
22.7%
|
31%
|
7.18%
|
16.5%
|
21.1%
|
Price to Book
|
-
|
0.49
x
|
0.45
x
|
0.45
x
|
0.45
x
|
0.5
x
|
0.61
x
|
0.59
x
|
Nbr of stocks (in thousands)
|
4,33,379
|
4,33,456
|
4,34,492
|
4,36,041
|
4,39,312
|
4,39,312
|
4,39,312
|
-
|
Reference price
2 |
0.7550
|
0.7200
|
0.6750
|
0.7250
|
0.7650
|
1.080
|
1.080
|
1.080
|
Announcement Date
|
22/02/19
|
26/02/20
|
25/02/21
|
24/02/22
|
13/02/23
|
28/02/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
179.3
|
148.6
|
131.9
|
255.9
|
227.5
|
204.4
|
222.4
|
239.6
|
EBITDA
1 |
-
|
63.88
|
38.64
|
84.95
|
86.43
|
71.75
|
71.55
|
77.4
|
EBIT
1 |
79.65
|
63.28
|
38.21
|
84.54
|
85.97
|
70
|
69.55
|
75.4
|
Operating Margin
|
44.42%
|
42.6%
|
28.98%
|
33.04%
|
37.79%
|
32.28%
|
31.27%
|
31.47%
|
Earnings before Tax (EBT)
1 |
78.02
|
60.18
|
33.94
|
81.29
|
82.8
|
55.78
|
70.15
|
75.55
|
Net income
1 |
55.36
|
48.64
|
25.28
|
61.6
|
61.16
|
40.96
|
51.5
|
56.2
|
Net margin
|
30.87%
|
32.74%
|
19.17%
|
24.07%
|
26.88%
|
20.04%
|
23.16%
|
23.46%
|
EPS
2 |
0.1277
|
0.1122
|
0.0583
|
0.1415
|
0.1396
|
0.0932
|
0.1175
|
0.1260
|
Free Cash Flow
1 |
114.8
|
-50.74
|
4.978
|
64.1
|
78.2
|
21.28
|
53.2
|
59.8
|
FCF margin
|
64.03%
|
-34.16%
|
3.77%
|
25.05%
|
34.38%
|
10.41%
|
23.92%
|
24.96%
|
FCF Conversion (EBITDA)
|
-
|
-
|
12.88%
|
75.46%
|
90.48%
|
76.38%
|
74.35%
|
77.26%
|
FCF Conversion (Net income)
|
207.44%
|
-
|
19.69%
|
104.06%
|
127.87%
|
51.96%
|
103.3%
|
106.41%
|
Dividend per Share
2 |
0.0490
|
0.0390
|
0.0240
|
-
|
0.0560
|
0.0563
|
0.0500
|
0.0535
|
Announcement Date
|
22/02/19
|
26/02/20
|
25/02/21
|
24/02/22
|
13/02/23
|
28/02/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
1.84
|
18.9
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
48.8
|
-
|
-
|
33.2
|
83.7
|
76.8
|
153
|
192
|
Leverage (Debt/EBITDA)
|
-
|
0.0288
x
|
0.4888
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
115
|
-50.7
|
4.98
|
64.1
|
78.2
|
21.3
|
53.2
|
59.8
|
ROE (net income / shareholders' equity)
|
9.31%
|
7.8%
|
3.91%
|
9.06%
|
8.44%
|
5.47%
|
6.7%
|
7.05%
|
ROA (Net income/ Total Assets)
|
7.46%
|
6.21%
|
3.12%
|
7.51%
|
7.06%
|
4.63%
|
5.6%
|
5.8%
|
Assets
1 |
742.6
|
783.1
|
810.4
|
819.7
|
866.4
|
884.2
|
919.6
|
969
|
Book Value Per Share
2 |
-
|
1.480
|
1.500
|
1.620
|
1.690
|
1.710
|
1.770
|
1.830
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0.58
|
0.53
|
0.88
|
0.3
|
0.44
|
0.76
|
0.5
|
0.5
|
Capex / Sales
|
0.32%
|
0.36%
|
0.67%
|
0.12%
|
0.19%
|
0.37%
|
0.22%
|
0.21%
|
Announcement Date
|
22/02/19
|
26/02/20
|
25/02/21
|
24/02/22
|
13/02/23
|
28/02/24
|
-
|
-
|
Last Close Price
1.08
MYR Average target price
0.93
MYR Spread / Average Target -13.89% Consensus |