End-of-day quote
New Zealand S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1.85
NZD
|
+4.52%
|
|
+4.52%
|
-6.09%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
351.7
|
356.6
|
365.2
|
367.6
|
290.4
|
241.4
|
Enterprise Value (EV)
1 |
469.8
|
478.4
|
551.1
|
508.7
|
537.2
|
581.6
|
P/E ratio
|
98.2
x
|
396
x
|
33
x
|
41.4
x
|
-53.1
x
|
-4.72
x
|
Yield
|
4.18%
|
-
|
4.03%
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.3
x
|
0.29
x
|
0.26
x
|
0.27
x
|
0.22
x
|
0.18
x
|
EV / Revenue
|
0.4
x
|
0.39
x
|
0.39
x
|
0.37
x
|
0.41
x
|
0.44
x
|
EV / EBITDA
|
12.2
x
|
11.2
x
|
9.71
x
|
8.02
x
|
9.23
x
|
-260
x
|
EV / FCF
|
33.9
x
|
256
x
|
-362
x
|
10.6
x
|
-5.14
x
|
-7.36
x
|
FCF Yield
|
2.95%
|
0.39%
|
-0.28%
|
9.41%
|
-19.4%
|
-13.6%
|
Price to Book
|
0.88
x
|
0.77
x
|
0.72
x
|
0.66
x
|
0.52
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
1,22,543
|
1,22,543
|
1,22,543
|
1,22,543
|
1,22,543
|
1,22,543
|
Reference price
2 |
2.870
|
2.910
|
2.980
|
3.000
|
2.370
|
1.970
|
Announcement Date
|
27/02/19
|
28/02/20
|
01/03/21
|
28/02/22
|
28/02/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,188
|
1,216
|
1,413
|
1,365
|
1,305
|
1,334
|
EBITDA
1 |
38.44
|
42.89
|
56.77
|
63.41
|
58.2
|
-2.237
|
EBIT
1 |
15.92
|
22.07
|
34.62
|
38.41
|
30.27
|
-28.68
|
Operating Margin
|
1.34%
|
1.81%
|
2.45%
|
2.81%
|
2.32%
|
-2.15%
|
Earnings before Tax (EBT)
1 |
13.24
|
10.31
|
22.02
|
9.798
|
-3.341
|
-64.25
|
Net income
1 |
3.581
|
0.901
|
11.06
|
8.876
|
-5.471
|
-51.16
|
Net margin
|
0.3%
|
0.07%
|
0.78%
|
0.65%
|
-0.42%
|
-3.83%
|
EPS
2 |
0.0292
|
0.007352
|
0.0902
|
0.0724
|
-0.0446
|
-0.4174
|
Free Cash Flow
1 |
13.86
|
1.867
|
-1.522
|
47.84
|
-104.5
|
-78.97
|
FCF margin
|
1.17%
|
0.15%
|
-0.11%
|
3.5%
|
-8%
|
-5.92%
|
FCF Conversion (EBITDA)
|
36.06%
|
4.35%
|
-
|
75.45%
|
-
|
-
|
FCF Conversion (Net income)
|
387.01%
|
207.19%
|
-
|
539.02%
|
-
|
-
|
Dividend per Share
2 |
0.1200
|
-
|
0.1200
|
-
|
-
|
-
|
Announcement Date
|
27/02/19
|
28/02/20
|
01/03/21
|
28/02/22
|
28/02/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
118
|
122
|
186
|
141
|
247
|
340
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.073
x
|
2.84
x
|
3.275
x
|
2.225
x
|
4.239
x
|
-152.1
x
|
Free Cash Flow
1 |
13.9
|
1.87
|
-1.52
|
47.8
|
-104
|
-79
|
ROE (net income / shareholders' equity)
|
2.48%
|
1.49%
|
3.34%
|
2.48%
|
-0.15%
|
-8.46%
|
ROA (Net income/ Total Assets)
|
1.29%
|
1.72%
|
2.36%
|
2.44%
|
1.83%
|
-1.66%
|
Assets
1 |
278.3
|
52.52
|
468.8
|
363.2
|
-298.9
|
3,081
|
Book Value Per Share
2 |
3.270
|
3.760
|
4.130
|
4.570
|
4.600
|
4.120
|
Cash Flow per Share
2 |
0.3000
|
0.3000
|
0.3600
|
0.4800
|
0.4800
|
0.2500
|
Capex
1 |
27.1
|
35.8
|
40.8
|
48.9
|
99.6
|
68.1
|
Capex / Sales
|
2.28%
|
2.94%
|
2.89%
|
3.58%
|
7.64%
|
5.1%
|
Announcement Date
|
27/02/19
|
28/02/20
|
01/03/21
|
28/02/22
|
28/02/23
|
29/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -6.09% | 134M | | -1.09% | 1.92B | | -11.82% | 1.66B | | +3.85% | 1.35B | | -10.34% | 998M | | -15.38% | 991M | | -9.65% | 975M | | +10.38% | 732M | | -2.24% | 441M | | -66.86% | 357M |
Fishing & Farming Wholesale
|