SYSTEM AND APPLICATION TECHNOLOGIES CO., LTD Financials System and Application Technologies Co., Ltd
Equities
A060540
KR7060540002
Communications & Networking
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,240 KRW | -0.67% |
|
+2.28% | -16.57% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 45,863 | 58,146 | 66,639 | 82,449 | 53,834 | 70,167 |
| Enterprise Value (EV) 1 | 46,490 | 56,164 | 73,963 | 96,684 | 67,124 | 94,173 |
| P/E ratio | 7.25 x | 6.3 x | 17.5 x | 12.5 x | 5.89 x | 43.3 x |
| Yield | 2.85% | 2.25% | 1.96% | 1.58% | 2.43% | 1.86% |
| Capitalization / Revenue | 0.34 x | 0.41 x | 0.53 x | 0.51 x | 0.31 x | 0.46 x |
| EV / Revenue | 0.35 x | 0.4 x | 0.59 x | 0.59 x | 0.38 x | 0.62 x |
| EV / EBITDA | 4.39 x | 4.02 x | 7.19 x | 8.43 x | 4.11 x | 8.86 x |
| EV / FCF | -6.65 x | -13.5 x | -17 x | -11.5 x | -9.84 x | -12 x |
| FCF Yield | -15% | -7.39% | -5.89% | -8.71% | -10.2% | -8.36% |
| Price to Book | 0.6 x | 0.69 x | 0.77 x | 0.9 x | 0.54 x | 0.7 x |
| Nbr of stocks (in thousands) | 26,133 | 26,133 | 26,133 | 26,133 | 26,133 | 26,133 |
| Reference price 2 | 1,755 | 2,225 | 2,550 | 3,155 | 2,060 | 2,685 |
| Announcement Date | 21/03/19 | 13/03/20 | 19/03/21 | 11/03/22 | 17/03/23 | 15/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,33,941 | 1,40,168 | 1,25,212 | 1,63,095 | 1,74,366 | 1,52,150 |
| EBITDA 1 | 10,581 | 13,961 | 10,282 | 11,463 | 16,317 | 10,626 |
| EBIT 1 | 7,255 | 10,001 | 6,210 | 7,066 | 11,094 | 4,711 |
| Operating Margin | 5.42% | 7.13% | 4.96% | 4.33% | 6.36% | 3.1% |
| Earnings before Tax (EBT) 1 | 8,509 | 11,267 | 4,932 | 8,783 | 11,354 | 3,258 |
| Net income 1 | 6,276 | 9,270 | 3,832 | 6,604 | 9,142 | 1,621 |
| Net margin | 4.69% | 6.61% | 3.06% | 4.05% | 5.24% | 1.07% |
| EPS 2 | 242.0 | 353.0 | 146.0 | 252.7 | 349.8 | 62.00 |
| Free Cash Flow 1 | -6,996 | -4,148 | -4,356 | -8,424 | -6,822 | -7,873 |
| FCF margin | -5.22% | -2.96% | -3.48% | -5.17% | -3.91% | -5.17% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Announcement Date | 21/03/19 | 13/03/20 | 19/03/21 | 11/03/22 | 17/03/23 | 15/03/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 626 | - | 7,324 | 14,234 | 13,290 | 24,006 |
| Net Cash position 1 | - | 1,982 | - | - | - | - |
| Leverage (Debt/EBITDA) | 0.0592 x | - | 0.7123 x | 1.242 x | 0.8145 x | 2.259 x |
| Free Cash Flow 1 | -6,996 | -4,148 | -4,356 | -8,424 | -6,822 | -7,873 |
| ROE (net income / shareholders' equity) | 8.69% | 11.2% | 4.43% | 6.94% | 9.12% | 1.34% |
| ROA (Net income/ Total Assets) | 3.67% | 4.84% | 2.96% | 3.17% | 4.33% | 1.76% |
| Assets 1 | 1,70,978 | 1,91,630 | 1,29,378 | 2,08,179 | 2,11,196 | 92,244 |
| Book Value Per Share 2 | 2,937 | 3,231 | 3,301 | 3,511 | 3,834 | 3,831 |
| Cash Flow per Share 2 | 643.0 | 887.0 | 384.0 | 519.0 | 830.0 | 476.0 |
| Capex 1 | 9,209 | 12,723 | 9,973 | 10,362 | 9,417 | 17,368 |
| Capex / Sales | 6.88% | 9.08% | 7.96% | 6.35% | 5.4% | 11.42% |
| Announcement Date | 21/03/19 | 13/03/20 | 19/03/21 | 11/03/22 | 17/03/23 | 15/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -16.57% | 42.74M | |
| -4.87% | 195B | |
| +33.34% | 98.41B | |
| +58.20% | 65.76B | |
| +15.89% | 60.52B | |
| +31.42% | 32.45B | |
| +13.99% | 20.69B | |
| +51.63% | 18.63B | |
| -7.78% | 17.9B | |
| +5.70% | 17.27B |
- Stock Market
- Equities
- A060540 Stock
- Financials System and Application Technologies Co., Ltd
