Financials Synthetica AD

Equities

SYN

BG1100008132

Investment Holding Companies

End-of-day quote Bulgaria S.E. 03:30:00 30/04/2024 am IST 5-day change 1st Jan Change
56 BGN -.--% Intraday chart for Synthetica AD -.--% +7.69%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 126 126.6 129 133.2 144.6 150
Enterprise Value (EV) 1 155.8 161.1 175.9 181.4 191.9 241.1
P/E ratio 72.9 x -207 x -55.7 x 125 x -1,004 x -90 x
Yield - - - - - -
Capitalization / Revenue 2.5 x 2.52 x 7.99 x 11.5 x 8.98 x 4.36 x
EV / Revenue 3.09 x 3.2 x 10.9 x 15.6 x 11.9 x 7.01 x
EV / EBITDA 21.9 x 27.5 x 223 x 60.7 x -857 x 36.2 x
EV / FCF -17.1 x 97.8 x 21.2 x -91.4 x 77.8 x 50.5 x
FCF Yield -5.85% 1.02% 4.72% -1.09% 1.29% 1.98%
Price to Book 6.34 x 6.69 x 7.59 x 7.62 x 5.79 x 7.65 x
Nbr of stocks (in thousands) 3,000 3,000 3,000 3,000 3,000 3,000
Reference price 2 42.00 42.20 43.00 44.40 48.20 50.00
Announcement Date 27/04/18 02/05/19 27/02/20 05/05/21 28/02/22 02/01/24
1BGN in Million2BGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 50.47 50.32 16.15 11.61 16.11 34.41
EBITDA 1 7.113 5.86 0.789 2.988 -0.224 6.653
EBIT 1 3.111 1.184 -0.401 2.386 -0.857 5.637
Operating Margin 6.16% 2.35% -2.48% 20.56% -5.32% 16.38%
Earnings before Tax (EBT) 1 3.14 -0.252 -3.117 1.063 -1.96 -3.152
Net income 1 1.728 -0.612 -2.318 1.065 -0.144 -1.666
Net margin 3.42% -1.22% -14.35% 9.18% -0.89% -4.84%
EPS 2 0.5760 -0.2040 -0.7727 0.3550 -0.0480 -0.5553
Free Cash Flow 1 -9.116 1.646 8.295 -1.984 2.467 4.778
FCF margin -18.06% 3.27% 51.36% -17.09% 15.32% 13.88%
FCF Conversion (EBITDA) - 28.1% 1,051.35% - - 71.82%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 27/04/18 02/05/19 27/02/20 05/05/21 28/02/22 02/01/24
1BGN in Million2BGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 29.8 34.5 46.9 48.2 47.3 91.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.191 x 5.881 x 59.42 x 16.11 x -211.1 x 13.7 x
Free Cash Flow 1 -9.12 1.65 8.3 -1.98 2.47 4.78
ROE (net income / shareholders' equity) 9.39% -1.93% -13.4% 5.15% -8.57% -12.8%
ROA (Net income/ Total Assets) 2.67% 0.99% -0.32% 1.93% -0.68% 2.82%
Assets 1 64.82 -62.11 714.5 55.1 21.15 -59.01
Book Value Per Share 2 6.620 6.300 5.660 5.830 8.320 6.540
Cash Flow per Share 2 0.1100 0.1200 0.3400 0.2200 0.3500 0.9000
Capex 1 13 8.41 - 1.56 0.3 0.18
Capex / Sales 25.73% 16.71% - 13.42% 1.89% 0.53%
Announcement Date 27/04/18 02/05/19 27/02/20 05/05/21 28/02/22 02/01/24
1BGN in Million2BGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SYN Stock
  4. Financials Synthetica AD
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW