End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
56 BGN | -.--% | -.--% | +7.69% |
2023 | Synthetica AD Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
2022 | Synthetica AD Reports Earnings Results for the Nine Months Ended September 30, 2022 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 126 | 126.6 | 129 | 133.2 | 144.6 | 150 |
Enterprise Value (EV) 1 | 155.8 | 161.1 | 175.9 | 181.4 | 191.9 | 241.1 |
P/E ratio | 72.9 x | -207 x | -55.7 x | 125 x | -1,004 x | -90 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.5 x | 2.52 x | 7.99 x | 11.5 x | 8.98 x | 4.36 x |
EV / Revenue | 3.09 x | 3.2 x | 10.9 x | 15.6 x | 11.9 x | 7.01 x |
EV / EBITDA | 21.9 x | 27.5 x | 223 x | 60.7 x | -857 x | 36.2 x |
EV / FCF | -17.1 x | 97.8 x | 21.2 x | -91.4 x | 77.8 x | 50.5 x |
FCF Yield | -5.85% | 1.02% | 4.72% | -1.09% | 1.29% | 1.98% |
Price to Book | 6.34 x | 6.69 x | 7.59 x | 7.62 x | 5.79 x | 7.65 x |
Nbr of stocks (in thousands) | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Reference price 2 | 42.00 | 42.20 | 43.00 | 44.40 | 48.20 | 50.00 |
Announcement Date | 27/04/18 | 02/05/19 | 27/02/20 | 05/05/21 | 28/02/22 | 02/01/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 50.47 | 50.32 | 16.15 | 11.61 | 16.11 | 34.41 |
EBITDA 1 | 7.113 | 5.86 | 0.789 | 2.988 | -0.224 | 6.653 |
EBIT 1 | 3.111 | 1.184 | -0.401 | 2.386 | -0.857 | 5.637 |
Operating Margin | 6.16% | 2.35% | -2.48% | 20.56% | -5.32% | 16.38% |
Earnings before Tax (EBT) 1 | 3.14 | -0.252 | -3.117 | 1.063 | -1.96 | -3.152 |
Net income 1 | 1.728 | -0.612 | -2.318 | 1.065 | -0.144 | -1.666 |
Net margin | 3.42% | -1.22% | -14.35% | 9.18% | -0.89% | -4.84% |
EPS 2 | 0.5760 | -0.2040 | -0.7727 | 0.3550 | -0.0480 | -0.5553 |
Free Cash Flow 1 | -9.116 | 1.646 | 8.295 | -1.984 | 2.467 | 4.778 |
FCF margin | -18.06% | 3.27% | 51.36% | -17.09% | 15.32% | 13.88% |
FCF Conversion (EBITDA) | - | 28.1% | 1,051.35% | - | - | 71.82% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 27/04/18 | 02/05/19 | 27/02/20 | 05/05/21 | 28/02/22 | 02/01/24 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 29.8 | 34.5 | 46.9 | 48.2 | 47.3 | 91.1 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.191 x | 5.881 x | 59.42 x | 16.11 x | -211.1 x | 13.7 x |
Free Cash Flow 1 | -9.12 | 1.65 | 8.3 | -1.98 | 2.47 | 4.78 |
ROE (net income / shareholders' equity) | 9.39% | -1.93% | -13.4% | 5.15% | -8.57% | -12.8% |
ROA (Net income/ Total Assets) | 2.67% | 0.99% | -0.32% | 1.93% | -0.68% | 2.82% |
Assets 1 | 64.82 | -62.11 | 714.5 | 55.1 | 21.15 | -59.01 |
Book Value Per Share 2 | 6.620 | 6.300 | 5.660 | 5.830 | 8.320 | 6.540 |
Cash Flow per Share 2 | 0.1100 | 0.1200 | 0.3400 | 0.2200 | 0.3500 | 0.9000 |
Capex 1 | 13 | 8.41 | - | 1.56 | 0.3 | 0.18 |
Capex / Sales | 25.73% | 16.71% | - | 13.42% | 1.89% | 0.53% |
Announcement Date | 27/04/18 | 02/05/19 | 27/02/20 | 05/05/21 | 28/02/22 | 02/01/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+7.69% | 92.24M | |
+20.00% | 78.25B | |
+66.15% | 18.33B | |
+7.28% | 16.5B | |
+8.97% | 14.18B | |
+2.43% | 12.77B | |
+8.44% | 11.96B | |
+9.42% | 11.15B | |
+35.87% | 10.46B | |
-1.78% | 9.98B |
- Stock Market
- Equities
- SYN Stock
- Financials Synthetica AD