Financials Suzhou Secote Precision Electronic Co.,LTD

Equities

603283

CNE100002T55

Electronic Equipment & Parts

End-of-day quote Shanghai S.E. 03:30:00 30/04/2024 am IST 5-day change 1st Jan Change
66.31 CNY -7.14% Intraday chart for Suzhou Secote Precision Electronic Co.,LTD -6.99% -8.61%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Capitalization 1 5,341 5,349 5,732 14,535 13,283 -
Enterprise Value (EV) 1 5,341 5,349 5,732 14,535 13,283 13,283
P/E ratio 42.2 x 29.7 x 18.1 x 20.7 x 16 x 13.4 x
Yield - - 1.76% - - -
Capitalization / Revenue - - 1.96 x 3.27 x 2.73 x 2.2 x
EV / Revenue - - 1.96 x 3.27 x 2.73 x 2.2 x
EV / EBITDA - - 13.7 x 16.4 x 13.7 x 11.7 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 3.41 x 6.67 x 4.63 x 3.74 x
Nbr of stocks (in thousands) 1,70,905 1,81,931 1,90,874 2,00,316 2,00,316 -
Reference price 2 31.25 29.40 30.03 72.56 66.31 66.31
Announcement Date 27/04/20 25/04/22 12/03/23 29/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net sales 1 - - 2,930 4,446 4,866 6,033
EBITDA 1 - - 418.3 884.1 971 1,135
EBIT 1 - - 353.3 802.5 929 1,105
Operating Margin - - 12.06% 18.05% 19.09% 18.32%
Earnings before Tax (EBT) 1 - - 351.7 803 929 1,105
Net income 1 122.4 179.3 307 686.8 792 945
Net margin - - 10.48% 15.45% 16.28% 15.66%
EPS 2 0.7400 0.9900 1.660 3.500 4.150 4.950
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.5300 - - -
Announcement Date 27/04/20 25/04/22 12/03/23 29/04/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 20.5% 35.3% 29% 27.9%
ROA (Net income/ Total Assets) - - 7.16% - 12.5% 12.4%
Assets 1 - - 4,287 - 6,336 7,621
Book Value Per Share 2 - - 8.790 10.90 14.30 17.70
Cash Flow per Share - - 1.880 - - -
Capex 1 - - 166 371 180 180
Capex / Sales - - 5.68% 8.35% 3.7% 2.98%
Announcement Date 27/04/20 25/04/22 12/03/23 29/04/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
66.31 CNY
Average target price
83 CNY
Spread / Average Target
+25.17%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603283 Stock
  4. Financials Suzhou Secote Precision Electronic Co.,LTD