Stock 688052 SUZHOU NOVOSENSE MICROELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Suzhou Novosense Microelectronics Co., Ltd.

Equities

688052

CNE100005972

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 03:30:00 21/06/2024 am IST 		5-day change 1st Jan Change
117.6 CNY +5.47% Intraday chart for Suzhou Novosense Microelectronics Co., Ltd. +15.61% -29.52%
16/05 NOVOSense Microelectronics Unveils Latest Offerings at Automotive Engineering Exposition 2024 CI
25/04 Suzhou Novosense Microelectronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 32,098 23,781 16,575 - -
Enterprise Value (EV) 1 30,878 22,640 16,107 16,287 16,575
P/E ratio 118 x -77.6 x -102 x 60.7 x 51.5 x
Yield 0.25% - - 0.07% 0.31%
Capitalization / Revenue 19.2 x 18.1 x 9.18 x 7.12 x 5.21 x
EV / Revenue 18.5 x 17.3 x 8.92 x 7 x 5.21 x
EV / EBITDA 101 x -110 x -200 x 61.7 x 33.5 x
EV / FCF -49.3 x -22 x 92 x 90.5 x -
FCF Yield -2.03% -4.55% 1.09% 1.11% -
Price to Book 4.94 x 3.83 x 2.74 x 2.7 x 2.6 x
Nbr of stocks (in thousands) 1,41,490 1,42,528 1,40,942 - -
Reference price 2 226.9 166.8 117.6 117.6 117.6
Announcement Date 21/02/23 24/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,670 1,311 1,805 2,327 3,182
EBITDA 1 - 304.9 -205.2 -80.33 264 495.5
EBIT 1 - 253.7 -296.4 -165.5 76 324
Operating Margin - 15.19% -22.61% -9.17% 3.27% 10.18%
Earnings before Tax (EBT) 1 - 253.1 -297.1 -165.8 89.6 334.3
Net income 1 220.6 250.6 -305.3 -164.8 87.6 325.7
Net margin - 15% -23.29% -9.13% 3.76% 10.23%
EPS 2 2.079 1.929 -2.150 -1.158 1.938 2.283
Free Cash Flow 1 - -626.4 -1,030 175 180 -
FCF margin - -37.5% -78.56% 9.69% 7.74% -
FCF Conversion (EBITDA) - - - - 68.18% -
FCF Conversion (Net income) - - - - 205.48% -
Dividend per Share 2 - 0.5714 - - 0.0800 0.3650
Announcement Date 30/03/22 21/02/23 24/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 454.4 482.6 394.3 471 252.7 277.1 310.1 362.5
EBITDA - - - - - - - -
EBIT 1 - 64.15 -28.94 -2.602 -147 -139.6 - -149.8
Operating Margin - 13.29% -7.34% -0.55% -58.17% -50.35% - -41.32%
Earnings before Tax (EBT) - - -29.46 - - - - -
Net income 110.7 - 8.567 - - - - -
Net margin 24.37% - 2.17% - - - - -
EPS 2 - - 0.007140 - -0.9500 -0.8400 -0.3800 -1.050
Dividend per Share - - - - - - - -
Announcement Date 26/08/22 28/10/22 21/02/23 23/04/23 23/08/23 23/10/23 24/02/24 25/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - 1,220 1,141 468 288 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - -626 -1,030 175 180 -
ROE (net income / shareholders' equity) - 5.7% -4.79% -2.68% 1.41% 4.98%
ROA (Net income/ Total Assets) - 6.51% -4.36% -2.28% 1.6% 5.07%
Assets 1 - 3,851 7,003 7,228 5,475 6,423
Book Value Per Share 2 - 45.90 43.50 43.00 43.50 45.20
Cash Flow per Share 2 - -1.620 -0.9800 -1.570 0.1600 1.960
Capex 1 - 398 890 431 393 464
Capex / Sales - 23.8% 67.93% 23.89% 16.9% 14.58%
Announcement Date 30/03/22 21/02/23 24/02/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Suzhou Novosense Microelectronics Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
117.6 CNY
Average target price
115.4 CNY
Spread / Average Target
-1.91%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
SUZHOU NOVOSENSE MICROELECTRONICS CO., LTD. Stock Suzhou Novosense Microelectronics Co., Ltd.
-29.52% 2.28B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+63.58% 777B
BROADCOM INC. Stock Broadcom Inc.
+48.59% 772B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+9.38% 261B
QUALCOMM, INC. Stock Qualcomm, Inc.
+46.95% 237B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.71% 178B
ARM HOLDINGS PLC Stock Arm Holdings plc
+113.32% 167B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+63.51% 155B
INTEL CORPORATION Stock Intel Corporation
-38.13% 132B
SK HYNIX INC. Stock SK hynix Inc.
+65.37% 116B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 688052 Stock
  4. Financials Suzhou Novosense Microelectronics Co., Ltd.