SUZHOU ALTON ELECTRICAL & MECHANICAL INDUSTRY CO., LTD. Financials Suzhou Alton Electrical & Mechanical Industry Co., Ltd.
Equities
301187
CNE100005CK9
Environmental Services & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.88 CNY | +0.53% |
|
+4.28% | +14.92% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 3,090 | 3,636 | 4,137 | - | - |
| Enterprise Value (EV) 1 | 3,090 | 3,636 | 4,137 | 4,137 | 4,137 |
| P/E ratio | 17.6 x | 20.7 x | 19.3 x | 16.1 x | 12.7 x |
| Yield | - | - | 4.46% | 5.24% | - |
| Capitalization / Revenue | - | 2.99 x | 2.61 x | 2.15 x | 1.85 x |
| EV / Revenue | - | 2.99 x | 2.61 x | 2.15 x | 1.85 x |
| EV / EBITDA | - | 19 x | 14.5 x | 12.1 x | 9.36 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 2.43 x | 2.44 x | 2.11 x | 2.35 x |
| Nbr of stocks (in thousands) | 1,82,608 | 1,82,608 | 1,80,815 | - | - |
| Reference price 2 | 16.92 | 19.91 | 22.88 | 22.88 | 22.88 |
| Announcement Date | 14/04/23 | 16/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 1,216 | 1,588 | 1,922 | 2,235 |
| EBITDA 1 | - | 191.5 | 284.5 | 342.5 | 442 |
| EBIT 1 | - | 212.3 | 257 | 309 | 387 |
| Operating Margin | - | 17.46% | 16.18% | 16.07% | 17.32% |
| Earnings before Tax (EBT) 1 | - | 211.8 | 256.5 | 308.5 | 387 |
| Net income 1 | 161.3 | 174.9 | 216.5 | 258.5 | 329 |
| Net margin | - | 14.38% | 13.63% | 13.45% | 14.72% |
| EPS 2 | 0.9600 | 0.9600 | 1.185 | 1.420 | 1.800 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | 1.020 | 1.200 | - |
| Announcement Date | 14/04/23 | 16/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 |
|---|---|---|
| Net sales 1 | - | 379.5 |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | 58.64 | 50.12 |
| Net margin | - | 13.21% |
| EPS | 0.3210 | - |
| Dividend per Share | - | - |
| Announcement Date | 24/10/23 | 16/04/24 |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 11.9% | 13.4% | 14.1% | 18.5% |
| ROA (Net income/ Total Assets) | - | 7.4% | 9.05% | 8.9% | 10% |
| Assets 1 | - | 2,363 | 2,392 | 2,904 | 3,290 |
| Book Value Per Share 2 | - | 8.180 | 9.360 | 10.80 | 9.730 |
| Cash Flow per Share 2 | - | - | 0.8500 | 1.640 | - |
| Capex 1 | - | 266 | 163 | 150 | 100 |
| Capex / Sales | - | 21.87% | 10.23% | 7.8% | 4.47% |
| Announcement Date | 14/04/23 | 16/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
22.88
CNY
Average target price
24.79
CNY
Spread / Average Target
+8.35%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +14.92% | 570M | |
| +13.10% | 9.04B | |
| +42.98% | 2.45B | |
| -16.02% | 996M | |
| -6.43% | 768M | |
| +23.68% | 718M | |
| +18.06% | 673M | |
| -17.48% | 582M | |
| -6.48% | 566M | |
| +1.13% | 508M |
- Stock Market
- Equities
- 301187 Stock
- Financials Suzhou Alton Electrical & Mechanical Industry Co., Ltd.
