SUPER LEAGUE ENTERPRISE, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.819 USD | +5.00% |
|
-8.35% | -46.12% |
| 21/06 | Super League Expects to Achieve Profitability in H2, CEO Says | MT |
| 21/06 | Super League Enterprise, Inc. Provides Revenue Guidance for the Year 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 20.23 | 43.82 | 84.44 | 12.64 | 6.437 | 5.86 | - |
| Enterprise Value (EV) 1 | 20.23 | 37.08 | 69.9 | 10.84 | 6.437 | 12.16 | -2.84 |
| P/E ratio | -0.61 x | -1.73 x | -3.42 x | -0.15 x | -0.11 x | -0.38 x | -0.72 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 18.7 x | 21.2 x | 7.23 x | 0.64 x | 0.26 x | 0.18 x | 0.13 x |
| EV / Revenue | 18.7 x | 18 x | 5.99 x | 0.55 x | 0.26 x | 0.38 x | -0.06 x |
| EV / EBITDA | -1.48 x | -2.41 x | -3.61 x | -0.43 x | -0.42 x | -1.9 x | -5.29 x |
| EV / FCF | -1.47 x | -2.33 x | -2.91 x | -0.54 x | - | -2.21 x | 3.55 x |
| FCF Yield | -67.8% | -42.9% | -34.3% | -185% | - | -45.2% | 28.2% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 428 | 774 | 1,789 | 1,879 | 4,235 | 7,155 | - |
| Reference price 2 | 47.20 | 56.60 | 47.20 | 6.729 | 1.520 | 0.8190 | 0.8190 |
| Announcement Date | 12/03/20 | 11/03/21 | 14/03/22 | 30/03/23 | 27/03/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 1.084 | 2.064 | 11.67 | 19.68 | 25.08 | 32.01 | 45.34 |
| EBITDA 1 | -13.69 | -15.37 | -19.38 | -25.03 | -15.39 | -6.404 | 0.5373 |
| EBIT 1 | -20.77 | -18.74 | -25.08 | -84.96 | -32.84 | -12.15 | -4.192 |
| Operating Margin | -1,916.05% | -908.09% | -214.87% | -431.77% | -130.93% | -37.97% | -9.25% |
| Earnings before Tax (EBT) 1 | -30.68 | -18.73 | -23.86 | -85.66 | -30.64 | -13.16 | -6.888 |
| Net income 1 | -30.68 | -18.73 | -20.75 | -85.45 | -30.33 | -12.79 | -6.561 |
| Net margin | -2,830.17% | -907.56% | -177.76% | -434.27% | -120.94% | -39.95% | -14.47% |
| EPS 2 | -77.80 | -32.80 | -13.80 | -46.00 | -13.67 | -2.140 | -1.130 |
| Free Cash Flow 1 | -13.72 | -15.92 | -24 | -20.09 | - | -5.5 | -0.8 |
| FCF margin | -1,265.59% | -771.32% | -205.61% | -102.11% | - | -17.18% | -1.76% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 12/03/20 | 11/03/21 | 14/03/22 | 30/03/23 | 27/03/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 6.194 | 3.768 | 4.279 | 4.508 | 7.122 | 3.322 | 5.052 | 7.195 | 9.51 | 4.209 | 5.54 | 8.974 | 13.29 | 5.75 | 8.5 |
| EBITDA 1 | -5.035 | -5.514 | -6.389 | -7.542 | -5.585 | -5.1 | -4.852 | -4.929 | -3.877 | -3.573 | -2.516 | -1.122 | 0.656 | -2.612 | -1.305 |
| EBIT 1 | -7.168 | -7.961 | -8.743 | -52.08 | -16.18 | -7.22 | -8.187 | -4.496 | -12.94 | -4.605 | -4.055 | -2.673 | -0.262 | -3.475 | -2.26 |
| Operating Margin | -115.72% | -211.28% | -204.32% | -1,155.3% | -227.11% | -217.34% | -162.05% | -62.49% | -136.03% | -109.41% | -73.19% | -29.78% | -1.97% | -60.43% | -26.59% |
| Earnings before Tax (EBT) 1 | -7.166 | -7.962 | -8.72 | -52.6 | -16.37 | -7.236 | -7.149 | -2.984 | -13.27 | -5.26 | -4.118 | -2.8 | -1.018 | -3.475 | -2.26 |
| Net income 1 | -7.133 | -7.916 | -8.72 | -52.6 | -16.21 | -7.236 | -6.836 | -2.984 | -13.27 | -5.26 | -4.055 | -2.673 | -0.908 | -3.475 | -2.26 |
| Net margin | -115.16% | -210.08% | -203.79% | -1,166.86% | -227.65% | -217.82% | -135.31% | -41.47% | -139.58% | -124.97% | -73.19% | -29.78% | -6.83% | -60.43% | -26.59% |
| EPS 2 | -3.800 | -4.200 | -4.800 | -28.20 | -8.600 | -3.800 | -0.1700 | -1.010 | -3.470 | -1.000 | -0.6600 | -0.4300 | -0.1433 | -0.5200 | -0.3400 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 14/03/22 | 16/05/22 | 11/08/22 | 16/11/22 | 30/03/23 | 15/05/23 | 14/08/23 | 14/11/23 | 27/03/24 | 15/05/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 6.3 | - |
| Net Cash position 1 | - | 6.73 | 14.5 | 1.8 | - | - | 8.7 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -0.9838 x | - |
| Free Cash Flow 1 | -13.7 | -15.9 | -24 | -20.1 | - | -5.5 | -0.8 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 0.07 | 0.01 | 1.29 | 0.27 | - | 0.51 | 0.61 |
| Capex / Sales | 6.73% | 0.44% | 11.07% | 1.36% | - | 1.58% | 1.33% |
| Announcement Date | 12/03/20 | 11/03/21 | 14/03/22 | 30/03/23 | 27/03/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
0.819
USD
Average target price
3.917
USD
Spread / Average Target
+378.23%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -46.12% | 5.86M | |
| -2.14% | 58.76B | |
| +14.85% | 15.29B | |
| +42.56% | 8.95B | |
| -18.18% | 5.16B | |
| -32.00% | 3.88B | |
| -35.27% | 3.38B | |
| -9.12% | 3.12B | |
| -9.40% | 2.93B | |
| -22.66% | 2.72B |
- Stock Market
- Equities
- SLE Stock
- Financials Super League Enterprise, Inc.
