Market Closed -
Hong Kong S.E.
01:38:07 09/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.024
HKD
|
+9.09%
|
|
-4.00%
|
-72.41%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,487
|
3,266
|
2,620
|
872.9
|
764.2
|
201.7
|
Enterprise Value (EV)
1 |
35,479
|
23,539
|
23,309
|
23,589
|
25,001
|
24,752
|
P/E ratio
|
-283
x
|
2.34
x
|
7.12
x
|
-0.24
x
|
-0.24
x
|
-0.07
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.12
x
|
0.39
x
|
0.45
x
|
0.16
x
|
0.32
x
|
0.1
x
|
EV / Revenue
|
4.68
x
|
2.84
x
|
4.05
x
|
4.37
x
|
10.6
x
|
11.8
x
|
EV / EBITDA
|
-83.5
x
|
25.5
x
|
47
x
|
-14.3
x
|
-29.5
x
|
-79.7
x
|
EV / FCF
|
-7.46
x
|
4.01
x
|
-119
x
|
5,731
x
|
89.4
x
|
14
x
|
FCF Yield
|
-13.4%
|
24.9%
|
-0.84%
|
0.02%
|
1.12%
|
7.13%
|
Price to Book
|
1.14
x
|
0.36
x
|
0.28
x
|
0.15
x
|
0.3
x
|
-0.48
x
|
Nbr of stocks (in thousands)
|
26,12,160
|
25,55,848
|
25,51,718
|
25,50,811
|
25,50,811
|
25,50,811
|
Reference price
2 |
3.249
|
1.278
|
1.027
|
0.3422
|
0.2996
|
0.0791
|
Announcement Date
|
29/04/19
|
17/04/20
|
29/04/21
|
23/11/23
|
23/11/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,579
|
8,289
|
5,760
|
5,399
|
2,358
|
2,102
|
EBITDA
1 |
-424.8
|
923
|
496.2
|
-1,653
|
-848.3
|
-310.4
|
EBIT
1 |
-479.8
|
878.4
|
453.7
|
-1,689
|
-882.8
|
-338.2
|
Operating Margin
|
-6.33%
|
10.6%
|
7.88%
|
-31.28%
|
-37.44%
|
-16.09%
|
Earnings before Tax (EBT)
1 |
608.8
|
4,018
|
1,831
|
-3,794
|
-3,286
|
-2,555
|
Net income
1 |
-29.95
|
1,805
|
438
|
-3,673
|
-3,164
|
-2,986
|
Net margin
|
-0.4%
|
21.77%
|
7.61%
|
-68.02%
|
-134.19%
|
-142.05%
|
EPS
2 |
-0.0115
|
0.5472
|
0.1442
|
-1.440
|
-1.240
|
-1.171
|
Free Cash Flow
1 |
-4,756
|
5,868
|
-195.6
|
4.116
|
279.7
|
1,765
|
FCF margin
|
-62.75%
|
70.8%
|
-3.4%
|
0.08%
|
11.86%
|
83.99%
|
FCF Conversion (EBITDA)
|
-
|
635.8%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
325.16%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/04/19
|
17/04/20
|
29/04/21
|
23/11/23
|
23/11/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
26,992
|
20,273
|
20,689
|
22,716
|
24,237
|
24,550
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-63.55
x
|
21.96
x
|
41.69
x
|
-13.74
x
|
-28.57
x
|
-79.09
x
|
Free Cash Flow
1 |
-4,756
|
5,868
|
-196
|
4.12
|
280
|
1,765
|
ROE (net income / shareholders' equity)
|
2.59%
|
30.1%
|
10.7%
|
-38.2%
|
-58.6%
|
-133%
|
ROA (Net income/ Total Assets)
|
-0.51%
|
0.92%
|
0.48%
|
-1.79%
|
-1.01%
|
-0.41%
|
Assets
1 |
5,855
|
1,97,010
|
92,199
|
2,04,665
|
3,11,774
|
7,29,133
|
Book Value Per Share
2 |
2.860
|
3.590
|
3.680
|
2.260
|
1.000
|
-0.1600
|
Cash Flow per Share
2 |
0.9900
|
0.9500
|
1.200
|
0.4700
|
0.2500
|
0.2500
|
Capex
1 |
44.5
|
12.4
|
31.6
|
37.4
|
22.9
|
2.06
|
Capex / Sales
|
0.59%
|
0.15%
|
0.55%
|
0.69%
|
0.97%
|
0.1%
|
Announcement Date
|
29/04/19
|
17/04/20
|
29/04/21
|
23/11/23
|
23/11/23
|
29/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -72.41% | 7.18M | | -3.68% | 24.73B | | -30.21% | 10.88B | | +8.10% | 10.77B | | -24.48% | 7.68B | | -5.21% | 7B | | +1.79% | 6.64B | | +4.08% | 6.55B | | +17.69% | 3.69B | | -2.53% | 3.58B |
Residential Real Estate Development
|