SUNGCHANG AUTOTECH CO., LTD. Financials Sungchang Autotech Co., Ltd.
Equities
A080470
KR7080470008
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,205 KRW | 0.00% |
|
-3.78% | -16.40% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 61,174 | 59,130 | 62,342 | 59,641 | 50,297 | 36,719 |
| Enterprise Value (EV) 1 | 76,992 | 77,851 | 77,301 | 76,104 | 66,458 | 70,219 |
| P/E ratio | -27 x | -268 x | 75.1 x | 15.5 x | 21.4 x | 6.68 x |
| Yield | 0.6% | 0.37% | 0.59% | 0.73% | 1.02% | 0.99% |
| Capitalization / Revenue | 0.47 x | 0.45 x | 0.5 x | 0.41 x | 0.27 x | 0.22 x |
| EV / Revenue | 0.59 x | 0.59 x | 0.62 x | 0.53 x | 0.36 x | 0.41 x |
| EV / EBITDA | 13.2 x | 12.7 x | 10.8 x | 8.15 x | 6.42 x | 6.64 x |
| EV / FCF | -13.7 x | 37.2 x | 13.7 x | -101 x | -17.3 x | -3.07 x |
| FCF Yield | -7.3% | 2.69% | 7.28% | -0.99% | -5.78% | -32.6% |
| Price to Book | 1.6 x | 1.56 x | 1.63 x | 1.45 x | 1.15 x | 0.76 x |
| Nbr of stocks (in thousands) | 7,300 | 7,300 | 7,300 | 7,300 | 7,300 | 7,300 |
| Reference price 2 | 8,380 | 8,100 | 8,540 | 8,170 | 6,890 | 5,030 |
| Announcement Date | 21/03/19 | 19/03/20 | 22/03/21 | 23/03/22 | 22/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,30,671 | 1,32,801 | 1,25,502 | 1,44,579 | 1,84,785 | 1,69,274 |
| EBITDA 1 | 5,837 | 6,125 | 7,189 | 9,340 | 10,348 | 10,581 |
| EBIT 1 | 171.7 | -373 | 469.4 | 2,723 | 3,272 | 4,212 |
| Operating Margin | 0.13% | -0.28% | 0.37% | 1.88% | 1.77% | 2.49% |
| Earnings before Tax (EBT) 1 | -2,874 | -168.1 | -554.3 | 5,627 | 5,099 | 6,056 |
| Net income 1 | -2,263 | -220.5 | 830 | 3,854 | 2,345 | 5,500 |
| Net margin | -1.73% | -0.17% | 0.66% | 2.67% | 1.27% | 3.25% |
| EPS 2 | -310.0 | -30.21 | 113.7 | 528.0 | 321.2 | 753.4 |
| Free Cash Flow 1 | -5,623 | 2,091 | 5,630 | -751.4 | -3,840 | -22,888 |
| FCF margin | -4.3% | 1.57% | 4.49% | -0.52% | -2.08% | -13.52% |
| FCF Conversion (EBITDA) | - | 34.14% | 78.31% | - | - | - |
| FCF Conversion (Net income) | - | - | 678.28% | - | - | - |
| Dividend per Share 2 | 50.00 | 30.00 | 50.00 | 60.00 | 70.00 | 50.00 |
| Announcement Date | 21/03/19 | 19/03/20 | 22/03/21 | 23/03/22 | 22/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 15,818 | 18,721 | 14,959 | 16,463 | 16,161 | 33,500 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 2.71 x | 3.056 x | 2.081 x | 1.763 x | 1.562 x | 3.166 x |
| Free Cash Flow 1 | -5,623 | 2,091 | 5,630 | -751 | -3,840 | -22,888 |
| ROE (net income / shareholders' equity) | -6.87% | -0.33% | -0.5% | 10.5% | 5.46% | 12.4% |
| ROA (Net income/ Total Assets) | 0.1% | -0.21% | 0.25% | 1.43% | 1.71% | 1.86% |
| Assets 1 | -22,71,927 | 1,04,176 | 3,29,641 | 2,68,815 | 1,37,161 | 2,95,595 |
| Book Value Per Share 2 | 5,229 | 5,186 | 5,231 | 5,639 | 6,008 | 6,590 |
| Cash Flow per Share 2 | 953.0 | 564.0 | 1,008 | 637.0 | 1,038 | 1,381 |
| Capex 1 | 5,496 | 5,542 | 10,730 | 9,741 | 10,849 | 30,590 |
| Capex / Sales | 4.21% | 4.17% | 8.55% | 6.74% | 5.87% | 18.07% |
| Announcement Date | 21/03/19 | 19/03/20 | 22/03/21 | 23/03/22 | 22/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -16.40% | 22.28M | |
| +18.88% | 45.2B | |
| -23.72% | 19.16B | |
| +2.76% | 18.68B | |
| +27.68% | 16.73B | |
| +4.43% | 16.31B | |
| +92.89% | 15.47B | |
| +37.23% | 12.13B | |
| +54.50% | 12.04B | |
| -26.76% | 12.04B |
- Stock Market
- Equities
- A080470 Stock
- Financials Sungchang Autotech Co., Ltd.
