Stock 6154 SUNFAR COMPUTER CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunfar Computer Co., Ltd

Equities

6154

TW0006154008

Computer & Electronics Retailers

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 13/05/2024 am IST 		5-day change 1st Jan Change
16.85 TWD -0.59% Intraday chart for Sunfar Computer Co., Ltd -0.30% +2.12%
14/03 Sunfar Computer Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sunfar Computer Co., Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,197 1,109 1,041 1,421 1,261 1,321
Enterprise Value (EV) 1 700.9 1,021 824.6 1,191 942.5 1,133
P/E ratio 20.8 x 35.5 x 23.6 x 10.3 x 14.2 x 22.6 x
Yield 6.69% 4.33% 4.23% 6.76% 5.71% 4.36%
Capitalization / Revenue 0.29 x 0.29 x 0.25 x 0.28 x 0.29 x 0.35 x
EV / Revenue 0.17 x 0.26 x 0.2 x 0.23 x 0.22 x 0.3 x
EV / EBITDA 8.34 x 16.7 x 10.4 x 6.02 x 8.22 x 16.7 x
EV / FCF -10.2 x 9.89 x 3.6 x 9.61 x 4.42 x 441 x
FCF Yield -9.79% 10.1% 27.8% 10.4% 22.6% 0.23%
Price to Book 0.95 x 0.92 x 0.87 x 1.09 x 0.97 x 1.03 x
Nbr of stocks (in thousands) 80,080 80,080 80,080 80,080 80,080 80,080
Reference price 2 14.95 13.85 13.00 17.75 15.75 16.50
Announcement Date 25/03/19 17/03/20 31/03/21 19/05/22 21/03/23 14/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,093 3,856 4,092 5,128 4,379 3,727
EBITDA 1 84.02 61.14 79.07 197.7 114.6 67.85
EBIT 1 63.19 42.33 59.68 176.3 93.7 46.05
Operating Margin 1.54% 1.1% 1.46% 3.44% 2.14% 1.24%
Earnings before Tax (EBT) 1 69.67 39.67 56.01 176.1 112.3 69.98
Net income 1 58.3 31.67 44.86 140.9 89.19 58.4
Net margin 1.42% 0.82% 1.1% 2.75% 2.04% 1.57%
EPS 2 0.7200 0.3900 0.5500 1.730 1.110 0.7293
Free Cash Flow 1 -68.64 103.2 228.9 123.9 213.2 2.57
FCF margin -1.68% 2.68% 5.6% 2.42% 4.87% 0.07%
FCF Conversion (EBITDA) - 168.86% 289.56% 62.65% 186.01% 3.79%
FCF Conversion (Net income) - 326.01% 510.33% 87.93% 239.03% 4.4%
Dividend per Share 2 1.000 0.6000 0.5500 1.200 0.9000 0.7200
Announcement Date 25/03/19 17/03/20 31/03/21 19/05/22 21/03/23 14/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 496 88.1 216 231 319 188
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -68.6 103 229 124 213 2.57
ROE (net income / shareholders' equity) 4.59% 2.57% 3.72% 11.3% 6.87% 4.53%
ROA (Net income/ Total Assets) 2.27% 1.45% 1.91% 5.37% 2.81% 1.43%
Assets 1 2,571 2,189 2,352 2,624 3,171 4,077
Book Value Per Share 2 15.70 15.10 15.00 16.20 16.20 16.00
Cash Flow per Share 2 6.200 5.270 6.440 4.880 6.730 1.950
Capex 1 8.16 14 23.8 15 25.4 48.9
Capex / Sales 0.2% 0.36% 0.58% 0.29% 0.58% 1.31%
Announcement Date 25/03/19 17/03/20 31/03/21 19/05/22 21/03/23 14/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer & Electronics Retailers

1st Jan change Capi.
SUNFAR COMPUTER CO., LTD Stock Sunfar Computer Co., Ltd
+2.12% 41.61M
BEST BUY CO., INC. Stock Best Buy Co., Inc.
-4.57% 16.16B
JB HI-FI LIMITED Stock JB Hi-Fi Limited
+8.86% 4.14B
MOBILE WORLD INVESTMENT CORPORATION Stock Mobile World Investment Corporation
+36.21% 3.35B
UNITED ELECTRONICS COMPANY Stock United Electronics Company
+8.70% 2.05B
BIC CAMERA INC. Stock Bic Camera Inc.
+10.79% 1.62B
CECONOMY AG Stock Ceconomy AG
+0.65% 1.24B
ARLO TECHNOLOGIES, INC. Stock Arlo Technologies, Inc.
+18.59% 1.1B
NOJIMA CORPORATION Stock Nojima Corporation
-1.65% 1.09B
EDION CORPORATION Stock EDION Corporation
+1.46% 1.03B
Other Computer & Electronics Retailers
  1. Stock Market
  2. Equities
  3. 6154 Stock
  4. Financials Sunfar Computer Co., Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW