Stock 1568 SUNDART HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sundart Holdings Limited

Equities

1568

VGG857251026

Homebuilding

Delayed Hong Kong S.E.
Other stock markets
 01:38:07 09/05/2024 pm IST 		5-day change 1st Jan Change
0.42 HKD +7.69% Intraday chart for Sundart Holdings Limited -2.33% -6.67%
02/05 Sundart Logs 15% Profit Boost in 2023 as Revenue Jumps 17% MT
29/04 Sundart Holdings Limited Announces Re-Designation of Yim Ka Man from an Independent Non-Executive Director to A Non-Executive Director CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10,295 7,964 5,158 1,424 733.8 971.2
Enterprise Value (EV) 1 9,701 7,281 3,769 -283.9 -938.7 -960.7
P/E ratio 27 x 19.3 x 12.7 x 3.84 x 2.55 x 2.94 x
Yield 1.47% 0.68% 3.35% 10.6% 17.6% -
Capitalization / Revenue 1.91 x 1.31 x 0.87 x 0.25 x 0.16 x 0.18 x
EV / Revenue 1.8 x 1.19 x 0.64 x -0.05 x -0.2 x -0.18 x
EV / EBITDA 21.3 x 13.3 x 6.86 x -0.6 x -2.86 x -2.49 x
EV / FCF 24.5 x 30 x 6.96 x -0.79 x -89.7 x -3.32 x
FCF Yield 4.08% 3.33% 14.4% -126% -1.12% -30.1%
Price to Book 4.48 x 3.14 x 1.72 x 0.44 x 0.23 x 0.28 x
Nbr of stocks (in thousands) 21,58,210 21,58,210 21,58,210 21,58,210 21,58,210 21,58,210
Reference price 2 4.770 3.690 2.390 0.6600 0.3400 0.4500
Announcement Date 23/04/19 27/04/20 27/04/21 27/04/22 27/04/23 29/04/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,391 6,096 5,929 5,690 4,679 5,461
EBITDA 1 455.7 548.4 549.5 471.8 328 385.7
EBIT 1 447.2 536.7 531.5 452.8 309.2 369
Operating Margin 8.3% 8.8% 8.96% 7.96% 6.61% 6.76%
Earnings before Tax (EBT) 1 445.2 489.1 478.7 432.8 336.4 384.9
Net income 1 381.2 413 406.5 371.3 287.5 330.3
Net margin 7.07% 6.77% 6.86% 6.53% 6.15% 6.05%
EPS 2 0.1766 0.1914 0.1883 0.1720 0.1332 0.1530
Free Cash Flow 1 395.7 242.3 541.9 357.7 10.47 289.6
FCF margin 7.34% 3.98% 9.14% 6.29% 0.22% 5.3%
FCF Conversion (EBITDA) 86.83% 44.2% 98.62% 75.81% 3.19% 75.1%
FCF Conversion (Net income) 103.81% 58.68% 133.32% 96.33% 3.64% 87.7%
Dividend per Share 2 0.0700 0.0250 0.0800 0.0700 0.0600 -
Announcement Date 23/04/19 27/04/20 27/04/21 27/04/22 27/04/23 29/04/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 593 682 1,389 1,708 1,672 1,932
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 396 242 542 358 10.5 290
ROE (net income / shareholders' equity) 17.6% 17.1% 14.7% 11.9% 8.88% 9.87%
ROA (Net income/ Total Assets) 5.69% 6.28% 5.53% 4.25% 2.82% 3.31%
Assets 1 6,700 6,580 7,357 8,734 10,211 9,983
Book Value Per Share 2 1.070 1.170 1.390 1.500 1.500 1.590
Cash Flow per Share 2 0.4100 0.5000 0.7300 0.8300 0.7100 0.8700
Capex 1 11.5 10.6 228 9.75 8.03 18.6
Capex / Sales 0.21% 0.17% 3.85% 0.17% 0.17% 0.34%
Announcement Date 23/04/19 27/04/20 27/04/21 27/04/22 27/04/23 29/04/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Residential Architectural & Interior Design Services

1st Jan change Capi.
SUNDART HOLDINGS LIMITED Stock Sundart Holdings Limited
-6.67% 108M
JIANGSU HENGSHANG ENERGY CONSERVATION TECHNOLOGY CO., LTD. Stock Jiangsu Hengshang Energy Conservation Technology Co., Ltd.
-16.51% 293M
MATRIX DESIGN CO., LTD. Stock Matrix Design Co., Ltd.
-23.21% 284M
SHENZHEN MINGDIAO DECORATION CO.,LTD. Stock Shenzhen Mingdiao Decoration Co.,Ltd.
-21.16% 212M
RUENTEX INTERIOR DESIGN INC. Stock Ruentex Interior Design Inc.
+39.44% 101M
JUNEE LIMITED Stock Junee Limited
0.00% 59.5M
Residential Architectural & Interior Design Services
  1. Stock Market
  2. Equities
  3. 1568 Stock
  4. Financials Sundart Holdings Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW