Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
412.5 TRY | +3.12% |
|
-7.30% | +111.54% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 43.54 | 61.58 | 318.8 | 573.8 | 712.8 | 1,213 |
Enterprise Value (EV) 1 | 29.23 | 40.34 | 286.3 | 508.4 | 640.9 | 1,094 |
P/E ratio | 2.95 x | 5.45 x | 29.5 x | 12.9 x | 13.3 x | -15.8 x |
Yield | - | - | - | 2.17% | 1.96% | - |
Capitalization / Revenue | 0.81 x | 1.03 x | 4.77 x | 4.4 x | 3.14 x | 2.84 x |
EV / Revenue | 0.54 x | 0.67 x | 4.28 x | 3.9 x | 2.82 x | 2.56 x |
EV / EBITDA | 1.7 x | 2.96 x | 21.2 x | 9.63 x | 11.8 x | 9.71 x |
EV / FCF | -10.6 x | 8.88 x | 31.2 x | 20.3 x | 157 x | 14.7 x |
FCF Yield | -9.4% | 11.3% | 3.2% | 4.93% | 0.64% | 6.79% |
Price to Book | 1.61 x | 1.7 x | 7.13 x | 6.52 x | 5.49 x | 4.8 x |
Nbr of stocks (in thousands) | 6,220 | 6,220 | 6,220 | 6,220 | 6,220 | 6,220 |
Reference price 2 | 7.000 | 9.900 | 51.25 | 92.25 | 114.6 | 195.0 |
Announcement Date | 26/02/19 | 02/03/20 | 01/03/21 | 01/03/22 | 28/02/23 | 20/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 53.92 | 59.96 | 66.86 | 130.3 | 226.9 | 427.7 |
EBITDA 1 | 17.17 | 13.61 | 13.48 | 52.81 | 54.22 | 112.6 |
EBIT 1 | 17.12 | 12.65 | 12.35 | 51.39 | 52.17 | 103.1 |
Operating Margin | 31.74% | 21.1% | 18.47% | 39.44% | 23% | 24.1% |
Earnings before Tax (EBT) 1 | 18.91 | 14.52 | 13.96 | 57.05 | 57.79 | -46.97 |
Net income 1 | 14.76 | 11.3 | 10.86 | 44.56 | 53.65 | -76.74 |
Net margin | 27.38% | 18.84% | 16.25% | 34.2% | 23.65% | -17.94% |
EPS 2 | 2.371 | 1.815 | 1.740 | 7.160 | 8.620 | -12.33 |
Free Cash Flow 1 | -2.748 | 4.541 | 9.166 | 25.07 | 4.091 | 74.3 |
FCF margin | -5.1% | 7.57% | 13.71% | 19.24% | 1.8% | 17.37% |
FCF Conversion (EBITDA) | - | 33.38% | 68.01% | 47.47% | 7.55% | 65.97% |
FCF Conversion (Net income) | - | 40.2% | 84.39% | 56.25% | 7.63% | - |
Dividend per Share | - | - | - | 2.000 | 2.250 | - |
Announcement Date | 26/02/19 | 02/03/20 | 01/03/21 | 01/03/22 | 28/02/23 | 20/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 14.3 | 21.2 | 32.5 | 65.4 | 71.9 | 119 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -2.75 | 4.54 | 9.17 | 25.1 | 4.09 | 74.3 |
ROE (net income / shareholders' equity) | 71.8% | 35.6% | 26.8% | 67.1% | 49.2% | -28.7% |
ROA (Net income/ Total Assets) | 35.4% | 19.7% | 14.3% | 36% | 22.4% | 18.6% |
Assets 1 | 41.75 | 57.29 | 75.97 | 123.9 | 239.4 | -412.5 |
Book Value Per Share 2 | 4.350 | 5.840 | 7.190 | 14.20 | 20.90 | 40.60 |
Cash Flow per Share 2 | 2.300 | 3.400 | 5.190 | 10.40 | 11.30 | 19.10 |
Capex 1 | 2.21 | 3.07 | 1.01 | 14.1 | 9.17 | 24.6 |
Capex / Sales | 4.1% | 5.11% | 1.52% | 10.82% | 4.04% | 5.76% |
Announcement Date | 26/02/19 | 02/03/20 | 01/03/21 | 01/03/22 | 28/02/23 | 20/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SUMAS Stock
- Financials Sumas Suni Tahta ve Mobilya Sanayi