SUFA TECHNOLOGY INDUSTRY CO., LTD., CNNC Financials SUFA Technology Industry Co., Ltd., CNNC
Equities
000777
CNE000000RW4
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.35 CNY | +1.66% |
|
-0.81% | +26.20% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 6,077 | 3,998 | 5,590 | 7,055 | - |
| Enterprise Value (EV) 1 | 6,077 | 3,998 | 5,590 | 7,055 | 7,055 |
| P/E ratio | 50.7 x | 23 x | 25.1 x | 25.5 x | 17.9 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 2.66 x | 3.09 x | 3.28 x | 2.45 x |
| EV / Revenue | - | 2.66 x | 3.09 x | 3.28 x | 2.45 x |
| EV / EBITDA | - | 55.4 x | 47.8 x | 19.8 x | 16.3 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 2.23 x | 2.79 x | 3.2 x | 2.83 x |
| Nbr of stocks (in thousands) | 3,86,598 | 3,85,495 | 3,84,472 | 3,84,472 | - |
| Reference price 2 | 15.72 | 10.37 | 14.54 | 18.35 | 18.35 |
| Announcement Date | 20/04/22 | 26/04/23 | 24/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 1,500 | 1,810 | 2,150 | 2,879 |
| EBITDA 1 | - | 72.16 | 116.9 | 357 | 432.8 |
| EBIT 1 | - | 34.38 | 75.96 | 278 | 397.2 |
| Operating Margin | - | 2.29% | 4.2% | 12.93% | 13.8% |
| Earnings before Tax (EBT) 1 | - | 173.1 | 221.2 | 276 | 397.9 |
| Net income 1 | 120.1 | 171.9 | 222 | 276 | 396.4 |
| Net margin | - | 11.46% | 12.27% | 12.84% | 13.77% |
| EPS 2 | 0.3100 | 0.4500 | 0.5800 | 0.7200 | 1.028 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 20/04/22 | 26/04/23 | 24/04/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 9.94% | 11.8% | 13.2% | 16% |
| ROA (Net income/ Total Assets) | - | 5.78% | - | - | - |
| Assets 1 | - | 2,977 | - | - | - |
| Book Value Per Share 2 | - | 4.660 | 5.200 | 5.740 | 6.490 |
| Cash Flow per Share 2 | - | -0.0300 | -0.1200 | 1.370 | 0.2900 |
| Capex 1 | - | 20.6 | 21.8 | 53.6 | 30.7 |
| Capex / Sales | - | 1.37% | 1.2% | 2.49% | 1.06% |
| Announcement Date | 20/04/22 | 26/04/23 | 24/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
18.35
CNY
Average target price
20.2
CNY
Spread / Average Target
+10.08%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +26.20% | 977M | |
| +9.75% | 15.22B | |
| -24.73% | 11.36B | |
| +22.12% | 8.25B | |
| +1.35% | 7.05B | |
| +41.27% | 2.06B | |
| +13.98% | 1.71B | |
| +11.30% | 935M | |
| +8.62% | 753M | |
| -4.98% | 676M |
- Stock Market
- Equities
- 000777 Stock
- Financials SUFA Technology Industry Co., Ltd., CNNC