STUDIO SANTA CLAUS ENTERTAINMENT CO., LTD. Financials Studio Santa Claus Entertainment Co., Ltd.
Equities
A204630
KR7204630008
Entertainment Production
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 155 KRW | -26.19% |
|
-.--% | -56.09% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 78,982 | 72,071 | 68,775 | 80,743 | 1,09,371 | 43,372 |
| Enterprise Value (EV) 1 | 72,366 | 55,525 | 69,251 | 72,433 | 1,45,289 | 65,848 |
| P/E ratio | 551 x | -13.5 x | -7.28 x | 8.81 x | -3.26 x | -0.75 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 2.89 x | 1.77 x | 4.6 x | 2.34 x | 5.92 x | 7.61 x |
| EV / Revenue | 2.65 x | 1.37 x | 4.63 x | 2.1 x | 7.86 x | 11.5 x |
| EV / EBITDA | -149 x | -7.34 x | -19.8 x | 18.2 x | -51.5 x | -2.15 x |
| EV / FCF | 62.4 x | 7.32 x | -7.12 x | -8.45 x | -2.05 x | -66.8 x |
| FCF Yield | 1.6% | 13.7% | -14% | -11.8% | -48.7% | -1.5% |
| Price to Book | 1.78 x | 1.84 x | 2.08 x | 1.39 x | 1.66 x | 0.85 x |
| Nbr of stocks (in thousands) | 33,849 | 33,849 | 35,345 | 44,650 | 65,102 | 1,22,868 |
| Reference price 2 | 2,333 | 2,129 | 1,946 | 1,808 | 1,680 | 353.0 |
| Announcement Date | 14/03/19 | 13/03/20 | 19/03/21 | 23/03/22 | 07/04/23 | 08/04/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 27,311 | 40,606 | 14,962 | 34,526 | 18,481 | 5,703 |
| EBITDA 1 | -484.4 | -7,560 | -3,497 | 3,982 | -2,824 | -30,588 |
| EBIT 1 | -1,207 | -8,750 | -4,758 | -1,121 | -8,643 | -32,469 |
| Operating Margin | -4.42% | -21.55% | -31.8% | -3.25% | -46.77% | -569.36% |
| Earnings before Tax (EBT) 1 | 39.12 | -5,328 | -5,431 | 7,674 | -32,927 | -42,978 |
| Net income 1 | 143.3 | -5,341 | -9,225 | 7,834 | -32,952 | -42,981 |
| Net margin | 0.52% | -13.15% | -61.66% | 22.69% | -178.3% | -753.7% |
| EPS 2 | 4.234 | -157.8 | -267.4 | 205.3 | -515.8 | -472.7 |
| Free Cash Flow 1 | 1,160 | 7,587 | -9,728 | -8,576 | -70,759 | -986.5 |
| FCF margin | 4.25% | 18.68% | -65.02% | -24.84% | -382.87% | -17.3% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | 809.69% | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 14/03/19 | 13/03/20 | 19/03/21 | 23/03/22 | 07/04/23 | 08/04/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 476 | - | 35,918 | 22,476 |
| Net Cash position 1 | 6,616 | 16,546 | - | 8,310 | - | - |
| Leverage (Debt/EBITDA) | - | - | -0.1362 x | - | -12.72 x | -0.7348 x |
| Free Cash Flow 1 | 1,160 | 7,587 | -9,728 | -8,576 | -70,759 | -986 |
| ROE (net income / shareholders' equity) | -0.79% | -12.9% | -16.4% | 17% | -53.2% | -73.8% |
| ROA (Net income/ Total Assets) | -1.33% | -7.92% | -4.21% | -0.79% | -4.61% | -19.7% |
| Assets 1 | -10,782 | 67,437 | 2,19,173 | -9,85,605 | 7,15,344 | 2,18,192 |
| Book Value Per Share 2 | 1,309 | 1,159 | 935.0 | 1,302 | 1,010 | 414.0 |
| Cash Flow per Share 2 | 314.0 | 650.0 | 204.0 | 722.0 | 192.0 | 35.30 |
| Capex 1 | 634 | 836 | 5,701 | 8,313 | 2,448 | 139 |
| Capex / Sales | 2.32% | 2.06% | 38.1% | 24.08% | 13.25% | 2.44% |
| Announcement Date | 14/03/19 | 13/03/20 | 19/03/21 | 23/03/22 | 07/04/23 | 08/04/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -56.09% | 14.07M | |
| +8.93% | 18.1B | |
| -10.90% | 16.89B | |
| +3.92% | 11.14B | |
| +28.81% | 8.48B | |
| +3.30% | 6.92B | |
| -36.40% | 3.32B | |
| +17.52% | 3.24B | |
| -10.64% | 3.11B | |
| +14.90% | 2.7B |
- Stock Market
- Equities
- A204630 Stock
- Financials Studio Santa Claus Entertainment Co., Ltd.
