End-of-day quote
Nasdaq Stockholm
04:30:00 05/02/2024 am IST
|
5-day change
|
1st Jan Change
|
0.917
SEK
|
-1.08%
|
|
+1.89%
|
-4.18%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
21.07
|
1,920
|
728.6
|
553.3
|
521.5
|
-
|
Enterprise Value (EV)
1 |
21.07
|
5,301
|
5,483
|
6,113
|
6,986
|
6,618
|
P/E ratio
|
-
|
-
|
8.92
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.14
x
|
8.19
x
|
2.48
x
|
1.42
x
|
1.09
x
|
1.01
x
|
EV / Revenue
|
0.14
x
|
22.6
x
|
18.6
x
|
15.7
x
|
14.6
x
|
12.8
x
|
EV / EBITDA
|
-
|
5,58,64,335
x
|
3,68,66,783
x
|
-
|
-
|
2,29,79,647
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.1
x
|
0.34
x
|
0.13
x
|
0.12
x
|
0.11
x
|
Nbr of stocks (in thousands)
|
468
|
1,90,806
|
2,20,776
|
5,78,169
|
5,78,169
|
-
|
Reference price
2 |
45.00
|
10.06
|
3.300
|
0.9570
|
0.9020
|
0.9020
|
Announcement Date
|
05/05/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
150.5
|
234.3
|
294.1
|
389.6
|
477.2
|
515.1
|
EBITDA
|
-
|
94.9
|
148.7
|
-
|
-
|
288
|
EBIT
1 |
-
|
94.76
|
138.1
|
212.5
|
247.1
|
287.8
|
Operating Margin
|
-
|
40.44%
|
46.96%
|
54.55%
|
51.78%
|
55.88%
|
Earnings before Tax (EBT)
1 |
-
|
234.3
|
126.3
|
-495.1
|
-6.968
|
-14.28
|
Net income
1 |
90.7
|
131.8
|
75.74
|
-351.2
|
-5.533
|
-11.34
|
Net margin
|
60.27%
|
56.23%
|
25.75%
|
-90.15%
|
-1.16%
|
-2.2%
|
EPS
|
-
|
-
|
0.3700
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/05/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
|
70.63
|
73.45
|
66.45
|
64.34
|
89.86
|
97.91
|
93.42
|
88.24
|
-
|
EBITDA
|
30.43
|
34.4
|
31.06
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
30.4
|
34.37
|
29.42
|
26.96
|
45.18
|
56.86
|
55.12
|
48.43
|
-
|
Operating Margin
|
43.04%
|
46.79%
|
44.28%
|
41.9%
|
50.28%
|
58.08%
|
59.01%
|
54.88%
|
-
|
Earnings before Tax (EBT)
1 |
54.78
|
125.4
|
41.72
|
-14.61
|
-26.28
|
-154.3
|
-132.4
|
-46.99
|
-161.3
|
Net income
1 |
54.53
|
109.3
|
3.964
|
-6.478
|
-32.71
|
-157.5
|
5.081
|
-71.16
|
-127.7
|
Net margin
|
77.21%
|
148.86%
|
5.97%
|
-10.07%
|
-36.4%
|
-160.86%
|
5.44%
|
-80.64%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/02/22
|
12/05/22
|
25/08/22
|
10/11/22
|
16/02/23
|
11/05/23
|
13/07/23
|
30/11/23
|
15/02/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
3,382
|
4,754
|
5,560
|
6,464
|
6,097
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
35.64
x
|
31.97
x
|
-
|
-
|
21.17
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.82%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
9.180
|
9.570
|
7.550
|
7.260
|
8.320
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
1,704
|
1,011
|
-
|
-
|
-
|
Capex / Sales
|
-
|
727.38%
|
343.61%
|
-
|
-
|
-
|
Announcement Date
|
05/05/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
|