Financials Stem Holdings, Inc.

Equities

STMH

US85858U3059

Real Estate Development & Operations

Market Closed - OTC Markets 12:37:08 07/05/2024 am IST 5-day change 1st Jan Change
0.0305 USD +52.50% Intraday chart for Stem Holdings, Inc. -.--% -89.83%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 21.92 40.03 21.1 59.58 4.865 4.797
Enterprise Value (EV) 1 26.7 42.67 32.25 66.08 14.55 6.176
P/E ratio -2.36 x -0.89 x -2.19 x -0.64 x -0.28 x -0.23 x
Yield - - - - - -
Capitalization / Revenue 16.9 x 19 x 1.54 x 1.68 x 0.29 x -
EV / Revenue 20.6 x 20.3 x 2.35 x 1.86 x 0.88 x -
EV / EBITDA -4.31 x -2.3 x -4.27 x -6.47 x -1.47 x -3.17 x
EV / FCF -6 x -33.1 x 104 x 2,329 x -19.7 x 0.43 x
FCF Yield -16.7% -3.02% 0.96% 0.04% -5.07% 234%
Price to Book 2.49 x 1.73 x 1.09 x 1.83 x 0.31 x -2.8 x
Nbr of stocks (in thousands) 98.3 500 528 2,301 2,263 2,805
Reference price 2 223.0 80.00 40.00 25.89 2.150 1.710
Announcement Date 14/01/19 02/03/20 28/12/20 13/01/22 13/01/23 24/05/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 1.296 2.104 13.72 35.54 16.56 -
EBITDA 1 -6.196 -18.59 -7.553 -10.22 -9.865 -1.947
EBIT 1 -6.776 -19.12 -9.919 -15.61 -12.36 -3.747
Operating Margin -522.93% -908.7% -72.29% -43.92% -74.61% -
Earnings before Tax (EBT) 1 -7.86 -28.98 -11.49 -64.61 -16.62 -5.17
Net income 1 -7.86 -25.29 -11 -64.36 -17.37 -19.02
Net margin -606.66% -1,202.09% -80.18% -181.13% -104.86% -
EPS 2 -94.64 -89.54 -18.29 -40.40 -7.679 -7.512
Free Cash Flow 1 -4.447 -1.29 0.3104 0.0284 -0.738 14.48
FCF margin -343.2% -61.3% 2.26% 0.08% -4.46% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 14/01/19 02/03/20 28/12/20 13/01/22 13/01/23 24/05/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales 1 10.59 9.196 8.016 4.136 4.171
EBITDA - - - - -
EBIT 1 -4.559 -4.768 -5.833 -3.467 -2.539
Operating Margin -43.07% -51.85% -72.77% -83.82% -60.87%
Earnings before Tax (EBT) 1 2.589 -55.29 -4.187 -3.461 0.472
Net income 1 2.655 -55.22 -4.064 -3.472 0.54
Net margin 25.08% -600.46% -50.7% -83.95% 12.95%
EPS 2 1.000 -33.00 -2.000 -2.000 -
Dividend per Share - - - - -
Announcement Date 16/08/21 13/01/22 22/02/22 16/05/22 15/08/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 4.78 2.64 11.2 6.5 9.69 1.38
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.7721 x -0.1421 x -1.476 x -0.6362 x -0.9818 x -0.7083 x
Free Cash Flow 1 -4.45 -1.29 0.31 0.03 -0.74 14.5
ROE (net income / shareholders' equity) -118% -182% -45.6% -212% -64.8% -63%
ROA (Net income/ Total Assets) -43.3% -52.6% -16.3% -19.1% -17.5% -10.6%
Assets 1 18.16 48.13 67.54 337.2 99.13 180
Book Value Per Share 2 89.70 46.30 36.60 14.10 6.850 -0.6100
Cash Flow per Share 2 7.480 6.390 3.120 2.410 0.6700 0.3400
Capex 1 4.9 - - - - -
Capex / Sales 378.05% - - - - -
Announcement Date 14/01/19 02/03/20 28/12/20 13/01/22 13/01/23 24/05/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. STMH Stock
  4. Financials Stem Holdings, Inc.