Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0305 USD | +52.50% | -.--% | -89.83% |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 21.92 | 40.03 | 21.1 | 59.58 | 4.865 | 4.797 |
Enterprise Value (EV) 1 | 26.7 | 42.67 | 32.25 | 66.08 | 14.55 | 6.176 |
P/E ratio | -2.36 x | -0.89 x | -2.19 x | -0.64 x | -0.28 x | -0.23 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 16.9 x | 19 x | 1.54 x | 1.68 x | 0.29 x | - |
EV / Revenue | 20.6 x | 20.3 x | 2.35 x | 1.86 x | 0.88 x | - |
EV / EBITDA | -4.31 x | -2.3 x | -4.27 x | -6.47 x | -1.47 x | -3.17 x |
EV / FCF | -6 x | -33.1 x | 104 x | 2,329 x | -19.7 x | 0.43 x |
FCF Yield | -16.7% | -3.02% | 0.96% | 0.04% | -5.07% | 234% |
Price to Book | 2.49 x | 1.73 x | 1.09 x | 1.83 x | 0.31 x | -2.8 x |
Nbr of stocks (in thousands) | 98.3 | 500 | 528 | 2,301 | 2,263 | 2,805 |
Reference price 2 | 223.0 | 80.00 | 40.00 | 25.89 | 2.150 | 1.710 |
Announcement Date | 14/01/19 | 02/03/20 | 28/12/20 | 13/01/22 | 13/01/23 | 24/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.296 | 2.104 | 13.72 | 35.54 | 16.56 | - |
EBITDA 1 | -6.196 | -18.59 | -7.553 | -10.22 | -9.865 | -1.947 |
EBIT 1 | -6.776 | -19.12 | -9.919 | -15.61 | -12.36 | -3.747 |
Operating Margin | -522.93% | -908.7% | -72.29% | -43.92% | -74.61% | - |
Earnings before Tax (EBT) 1 | -7.86 | -28.98 | -11.49 | -64.61 | -16.62 | -5.17 |
Net income 1 | -7.86 | -25.29 | -11 | -64.36 | -17.37 | -19.02 |
Net margin | -606.66% | -1,202.09% | -80.18% | -181.13% | -104.86% | - |
EPS 2 | -94.64 | -89.54 | -18.29 | -40.40 | -7.679 | -7.512 |
Free Cash Flow 1 | -4.447 | -1.29 | 0.3104 | 0.0284 | -0.738 | 14.48 |
FCF margin | -343.2% | -61.3% | 2.26% | 0.08% | -4.46% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 14/01/19 | 02/03/20 | 28/12/20 | 13/01/22 | 13/01/23 | 24/05/24 |
Income Statement Evolution (Quarterly data)
Fiscal Period: September | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 |
---|---|---|---|---|---|
Net sales 1 | 10.59 | 9.196 | 8.016 | 4.136 | 4.171 |
EBITDA | - | - | - | - | - |
EBIT 1 | -4.559 | -4.768 | -5.833 | -3.467 | -2.539 |
Operating Margin | -43.07% | -51.85% | -72.77% | -83.82% | -60.87% |
Earnings before Tax (EBT) 1 | 2.589 | -55.29 | -4.187 | -3.461 | 0.472 |
Net income 1 | 2.655 | -55.22 | -4.064 | -3.472 | 0.54 |
Net margin | 25.08% | -600.46% | -50.7% | -83.95% | 12.95% |
EPS 2 | 1.000 | -33.00 | -2.000 | -2.000 | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 16/08/21 | 13/01/22 | 22/02/22 | 16/05/22 | 15/08/22 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 4.78 | 2.64 | 11.2 | 6.5 | 9.69 | 1.38 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -0.7721 x | -0.1421 x | -1.476 x | -0.6362 x | -0.9818 x | -0.7083 x |
Free Cash Flow 1 | -4.45 | -1.29 | 0.31 | 0.03 | -0.74 | 14.5 |
ROE (net income / shareholders' equity) | -118% | -182% | -45.6% | -212% | -64.8% | -63% |
ROA (Net income/ Total Assets) | -43.3% | -52.6% | -16.3% | -19.1% | -17.5% | -10.6% |
Assets 1 | 18.16 | 48.13 | 67.54 | 337.2 | 99.13 | 180 |
Book Value Per Share 2 | 89.70 | 46.30 | 36.60 | 14.10 | 6.850 | -0.6100 |
Cash Flow per Share 2 | 7.480 | 6.390 | 3.120 | 2.410 | 0.6700 | 0.3400 |
Capex 1 | 4.9 | - | - | - | - | - |
Capex / Sales | 378.05% | - | - | - | - | - |
Announcement Date | 14/01/19 | 02/03/20 | 28/12/20 | 13/01/22 | 13/01/23 | 24/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-89.83% | 203K | |
+27.53% | 25.67B | |
+13.67% | 24.47B | |
-2.14% | 24.84B | |
-17.76% | 24.33B | |
+2.33% | 19.62B | |
+28.77% | 19.72B | |
+0.25% | 18.77B | |
+40.18% | 17.65B | |
-5.25% | 15.33B |
- Stock Market
- Equities
- STMH Stock
- Financials Stem Holdings, Inc.