Stock 543622 STEELMAN TELECOM LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Steelman Telecom Limited

Equities

543622

INE0MSK01016

Construction & Engineering

Delayed Bombay S.E.
Other stock markets
 03:30:55 25/06/2024 pm IST 		5-day change 1st Jan Change
157.9 INR -1.31% Intraday chart for Steelman Telecom Limited +11.20% -10.11%
25/01 Steelman Telecom Limited announced that it has received INR 42.75 million in funding from Bhagyoday Oil Industries Pvt Ltd, Navyarth Capital Advisors Private Limited CI
2023 Steelman Telecom Bags Work Orders Worth INR297 Million for Bharti Airtel's Network Maintenance MT

Valuation

Fiscal Period: March 2023
Capitalization 1 1,335
Enterprise Value (EV) 1 1,668
P/E ratio 144 x
Yield -
Capitalization / Revenue 0.99 x
EV / Revenue 1.24 x
EV / EBITDA 28.8 x
EV / FCF -35,35,632 x
FCF Yield -0%
Price to Book 3.81 x
Nbr of stocks (in thousands) 9,676
Reference price 2 138.0
Announcement Date 26/07/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 587.3 861.7 863 887.2 1,005 1,349
EBITDA 1 9.887 36.87 30.21 25.65 62.4 58.03
EBIT 1 7.04 28.75 21.52 18.89 55.42 17.99
Operating Margin 1.2% 3.34% 2.49% 2.13% 5.52% 1.33%
Earnings before Tax (EBT) 1 7.429 15.88 15.91 22.44 36.23 10.46
Net income 1 2.522 14.03 6.93 16.7 26.86 8.298
Net margin 0.43% 1.63% 0.8% 1.88% 2.67% 0.61%
EPS 2 0.3372 1.876 0.9267 2.233 3.540 0.9575
Free Cash Flow - 22.54 -41.95 9.119 -35.89 -471.9
FCF margin - 2.62% -4.86% 1.03% -3.57% -34.97%
FCF Conversion (EBITDA) - 61.14% - 35.55% - -
FCF Conversion (Net income) - 160.64% - 54.61% - -
Dividend per Share - - - - - -
Announcement Date 28/08/18 29/06/19 14/10/20 05/11/21 23/02/23 26/07/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 20.8 - 40 8.53 34.7 333
Net Cash position 1 - 1.11 - - - -
Leverage (Debt/EBITDA) 2.104 x - 1.323 x 0.3327 x 0.5554 x 5.74 x
Free Cash Flow - 22.5 -42 9.12 -35.9 -472
ROE (net income / shareholders' equity) 2.87% 14.6% 6.5% 14.1% 19.2% 3.26%
ROA (Net income/ Total Assets) 2.22% 6.5% 4.11% 3.28% 8.49% 1.51%
Assets 1 113.8 216 168.4 508.6 316.5 548.2
Book Value Per Share 2 11.90 13.80 14.70 16.90 20.50 36.30
Cash Flow per Share 2 8.810 15.90 13.60 15.20 15.30 14.20
Capex - 7.18 7.07 8.82 3.92 461
Capex / Sales - 0.83% 0.82% 0.99% 0.39% 34.13%
Announcement Date 28/08/18 29/06/19 14/10/20 05/11/21 23/02/23 26/07/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
STEELMAN TELECOM LIMITED Stock Steelman Telecom Limited
-10.11% 1.83Cr
VINCI Stock VINCI
-10.03% 6.22TCr
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.28% 5.91TCr
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+26.49% 4TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+13.93% 3.14TCr
FERROVIAL SE Stock Ferrovial SE
+10.96% 2.87TCr
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+13.73% 2.06TCr
WSP GLOBAL INC. Stock WSP Global Inc.
+13.38% 1.92TCr
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+75.71% 1.78TCr
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+35.92% 1.71TCr
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 543622 Stock
  4. Financials Steelman Telecom Limited