FORT WAYNE, Ind., Jan. 24, 2012 /PRNewswire/ -- Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced fourth quarter net income of $30 million, or $0.14 per diluted share, on net sales of $1.9 billion. By comparison, prior year fourth quarter net income was $8 million, or $0.04 per diluted share, on net sales of $1.5 billion. Full-year 2011 net income increased 98% to $278 million, or $1.22 per diluted share, on net sales of $8.0 billion, compared to prior year net income of $141 million, or $0.64 per diluted share, on net sales of $6.3 billion.

"We are pleased with the strong revenue and bottom-line performance in both the quarter and for the year in comparison to prior year results," said President and Chief Executive Officer Mark Millett. "We achieved both quarterly and annual organic sales growth of over 20 percent, and nearly doubled our annual pretax earnings in a challenging environment. Many of our operations achieved notable milestones in 2011:

    --  Our Flat Roll and Engineered Bar Products divisions achieved record
        annual production and shipping volumes individually, as did our steel
        operations in total,
    --  Our Engineered Bar Products and Steel of West Virginia steel divisions
        achieved record annual operating income,
    --  We significantly increased our market share of railroad rail business,
        shipping 117,000 tons in 2011 (more than double the 55,000 tons shipped
        during 2010),
    --  Our metals recycling operations achieved record annual ferrous and
        nonferrous shipping volumes, as we leveraged improved market dynamics
        through additional retail yards and increased shredder capacity,
    --  We achieved record production of iron units at our Iron Dynamics
        facility, with the lowest cost structure achieved to date, and
    --  We began operations at three fabrication facilities located
        strategically in the South and Southwest, providing market expansion.

This solid performance in a difficult economy is driven by our ongoing commitment to provide exceptional value to our customers, while sustaining our innovative, low-cost operating culture."

Fourth Quarter Review

Fourth quarter volumes increased in each of the company's operating segments when compared to the prior-year fourth quarter and decreased when compared to the third quarter of 2011. While the company's operating income increased 76 percent over prior-year performance, it decreased 24 percent in comparison to the third quarter of 2011. The decrease in consecutive quarterly operating income was primarily the result of compressed flat roll margins and Iron Dynamics' planned three week maintenance shutdown, which reduced operating income by $10 million due to associated costs and reduced volume. Despite increased volumes, earnings from flat roll operations declined 26 percent, as lower selling prices in the first half of the quarter were not matched with corresponding declines in the cost of raw materials, resulting in margin compression. However, beginning mid-quarter, increases in both order entry and pricing should benefit the first quarter of 2012.

Fourth quarter margins for the combined steel operations expanded in comparison to prior year fourth quarter results, as the average selling price per ton shipped increased $100 per ton to $853, and the average ferrous scrap cost per ton melted increased $68. In contrast, steel margins compressed in comparison to the third quarter of 2011, as the average selling price per ton shipped decreased $44 per ton across the steel group, and the average ferrous scrap cost per ton melted decreased only $12.

As is typical in the last quarter of the year, metals recycling volumes decreased when compared to the third quarter of 2011, but increases in nonferrous margins more than offset the impact of reduced ferrous and nonferrous shipments. Operating income for OmniSource was $16 million in the fourth quarter, an increase of $7 million in comparison to prior year, and an increase of $4 million compared to the third quarter of 2011. Non-cash unrealized hedging losses were $3 million, or approximately $0.01 per diluted share, in the fourth quarter of 2011, as compared to gains of $2 million in the third quarter of 2011.

The impact of losses from the company's Minnesota operations on fourth quarter 2011 consolidated net income was $10 million, or approximately $0.05 per diluted share. This compares to losses of $8 million, or approximately $0.03 per diluted share in the third quarter of 2011. The increased loss was a function of margin compression as product pricing decreased and the cost of raw materials increased quarter over quarter. Fourth quarter shipments of iron nuggets was 53,000 metric tons, a 62 percent increase over third quarter 2011 levels.

Full-Year Review

Overall 2011 shipping volumes increased in each of the company's operating segments when compared to prior year, and record volumes were achieved in the steel and metals recycling operations. 2011 net sales of $8.0 billion, increased $1.7 billion, or 27 percent, over 2010 results, and were only 1 percent less than the company's record net sales achieved in 2008.

The company's operating income increased 60 percent versus the prior year, driven primarily by significant margin improvement within the steel operations in both flat and long products. The average annual selling price per ton shipped for the company's steel operations in 2011 was $897, an increase of $123 per ton compared to 2010. The 2011 average ferrous scrap cost per ton melted increased $71.

Outlook

As previously reported in early January, the company successfully expanded its existing senior secured credit facility by adding a $275 million term loan facility. The net proceeds from the term loan were used to repay approximately $278 million, or 40 percent, of the company's outstanding 7 3/8 % Senior Notes due November 2012, in accordance with the announced cash tender offer. During the first quarter of 2012, the company expects to recognize expenses of approximately $10 million (net of interest cost savings) associated with the refinancing, including the tender premium and unamortized financing fee write-offs. During the remainder of the year beginning in April through maturity in November, the refinancing is expected to result in interest cost savings of approximately $9 million (based on current interest rates).

"Entering the new year," Millett said, "we are optimistic, despite continued uncertainty within the U.S. and global economies. We believe there is the possibility for more stability to develop in 2012 as improvements continue in certain market sectors, such as energy, agriculture, automotive, transportation and construction equipment. If the U.S. economy continues a pattern of slow and steady growth during the year, steel demand should logically follow, given the relatively low levels of inventory across the supply chain. We remain confident that with our exceptional team, coupled with our superior, low-cost operating culture, we are uniquely prepared to capitalize on the opportunities ahead."

Summary Fourth Quarter and Full-Year 2011 Operating Segment Information

The following tables highlight operating results for each of the company's three primary operating segments. References to segment operating income in the following paragraphs exclude profit-sharing costs and amortization pertaining to intangible assets. (Amounts excluding full year 2010 data are unaudited, and dollar amounts are in thousands, excluding per ton data.)

Steel Operations

This segment includes five electric-arc-furnace steel mills and related steel finishing and processing facilities, including The Techs. The company's steel operations produce flat-rolled steel, structural steel, merchant bars, special-bar-quality steel, rebar, rail, and specialty shapes.




                           Fourth Quarter               Full Year
                           --------------               ---------
                            2011          2010        2011           2010
                            ----          ----        ----           ----
          Segment Net
                Sales $1,215,966      $966,828  $5,070,306     $3,999,639
        % of External
            Net Sales         63%           60%         61%            61%
     Operating Income   $117,434       $91,389    $668,341       $451,015
             Combined
            Shipments  1,465,962     1,317,664   5,842,694      5,295,852
     Average External
      Sales Price Per
                  Ton       $853          $753        $897           $774
      Average Ferrous
       Scrap Cost Per
                  Ton       $407          $339        $410           $338

Metals Recycling and Ferrous Resources

This segment principally includes the company's metals recycling operations (OmniSource Corporation), a liquid pig iron production facility (Iron Dynamics), and the company's Minnesota operations, which currently primarily includes an iron nugget manufacturing facility (Mesabi Nugget, which is 81 percent company-owned).




    Metals
     Recycling and                Fourth Quarter             Full Year
                                  --------------             ---------
    Ferrous
     Resources                   2011         2010        2011           2010
                                 ----         ----        ----           ----
                 Segment Net
                       Sales $907,025     $769,682  $4,152,568     $3,179,032
               % of External
                   Net Sales       32%          35%         35%            35%
                   Operating
               Income (Loss)  $(6,508)     $(4,363)    $54,723        $52,693





                                 Fourth Quarter                           Full Year
                                 --------------                           ---------
     Metals
     Recycling                 2011                  2010           2011             2010
                               ----                  ----           ----             ----
                      Net
                    Sales  $856,481              $735,753     $3,940,693       $3,048,284
                     % of
                 External
                      Net
                    Sales        32%                   35%            35%              35%
                Operating
                   Income   $15,715                $8,916        $94,543          $98,685
                  Ferrous
                Shipments
                   (gross
                    tons) 1,314,588             1,237,677      5,879,729        5,179,812
                        %
                Shipments
                       to
                  Company
                    Steel
                    Mills      44%             42%         43%          42%
               Nonferrous
                Shipments
                 (pounds)   255,137               229,881      1,066,648          961,288
               Unrealized
                  Hedging
                    Gains
                 (Losses)   $(2,659)              $(6,871)        $3,768          $(1,874)

Steel Fabrication Operations

Steel fabrication operations include New Millennium Building Systems, which fabricates steel joists, trusses, and decking used in the construction of non-residential buildings. Fourth quarter and annual 2010 operating losses of $13 million and $25 million, respectively, include a $13 million impairment charge.




                                  Fourth Quarter                Full Year
                                  --------------                ---------
                                2011            2010      2011           2010
                                ----            ----      ----           ----
           Segment Net Sales $78,684         $57,193  $276,408       $177,378
     % of External Net Sales       4%              4%        3%             3%
              Operating Loss $(1,820)       $(13,269)  $(6,584)      $(25,014)
          Combined Shipments  61,428          49,551   217,838        164,431
      Average External Sales
               Price Per Ton  $1,281          $1,157    $1,270         $1,082

About Steel Dynamics, Inc.

Steel Dynamics, Inc. is one of the largest domestic steel producers and metals recyclers in the United States based on estimated annual steelmaking and metals recycling capability, with annual sales of $8.0 billion in 2011, 6,500 employees, and manufacturing facilities primarily located throughout the United States (five steel mills, six steel processing facilities, two iron production facilities, over 70 metals recycling locations and six steel fabrication plants).

Forward-Looking Statement

This press release contains some predictive statements about future events, including statements related to conditions in the steel and metallic scrap markets, Steel Dynamics' revenues, costs of purchased materials, future profitability and earnings, and the operation of new or existing facilities. These statements are intended to be made as "forward-looking," subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: the effects of a prolonged or deepening recession on industrial demand; (2) changes in economic conditions, either generally or in any of the steel or scrap-consuming sectors which affect demand for our products, including the strength of the non-residential and residential construction, automotive, appliance, and other steel-consuming industries; (3) fluctuations in the cost of key raw materials (including steel scrap, iron units, and energy costs) and our ability to pass-on any cost increases; (4) the impact of domestic and foreign import price competition; (5) risks and uncertainties involving product and/or technology development; and (6) occurrences of unexpected plant outages or equipment failures.

More specifically, we refer you to SDI's more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K, in our quarterly reports on Form 10-Q or in other reports which we from time to time file with the Securities and Exchange Commission. These are available publicly on the SEC Web site, www.sec.gov, and on the Steel Dynamics Web site, www.steeldynamics.com.

Conference Call and Webcast

On Wednesday, January 25, 2012, at 10:00 a.m. Eastern time, Steel Dynamics will host a conference call with investors and analysts to discuss the company's fourth quarter and full-year 2011 results. We invite you to listen to the live audiocast of the conference call accessible from our website (http://steeldynamics.com) , or via telephone (the conference call number may be obtained on our website). A replay of the discussion will be available on our website following the conclusion of the conference call.



                                        Steel Dynamics, Inc.
                           CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                               (in thousands, except per share data)

                                                                                                     Three Months
                                            Three Months Ended                Year Ended                 Ended
                                               December 31,                  December 31,            September 30,
                                               ------------                  ------------
                                               2011            2010            2011            2010               2011
                                               ----            ----            ----            ----               ----


    Net sales                          $1,858,345      $1,528,134      $7,997,500      $6,300,887         $2,043,455
    Costs of goods
     sold                               1,698,210       1,394,466       7,065,982       5,625,221          1,844,212
                                        ---------       ---------       ---------       ---------          ---------
            Gross profit                  160,135         133,668         931,518         675,666            199,243

    Selling, general
     and
     administrative
     expenses                              61,947          59,250         263,595         227,046             72,876
    Profit sharing                          6,064           3,643          43,149          25,476              7,428
    Amortization of
     intangible
     assets                                 9,634          11,149          39,954          45,586             10,154
    Impairment
     charges                                    -          12,805               -          12,805                  -
                                              ---          ------             ---          ------                ---
            Operating income               82,490          46,821         584,820         364,753            108,785

    Interest
     expense, net of
     capitalized
     interest                              44,117          44,980         176,977         170,229             44,702
    Other income,
     net                                   (2,641)         (6,118)        (16,476)        (18,935)            (3,523)
                                           ------          ------         -------         -------             ------
            Income before
             income taxes                  41,014           7,959         424,319         213,459             67,606

    Income taxes                           15,235           3,901         158,627          83,860             27,749
                                           ------           -----         -------          ------             ------
            Net income                     25,779           4,058         265,692         129,599             39,857
    Net loss
     attributable to
     noncontrolling
     interests                              4,424           3,734          12,428          11,110              3,447
            Net income
             attributable
             to                           $30,203          $7,792        $278,120        $140,709            $43,304

               Steel Dynamics,
                Inc.










    Basic earnings
     per share
     attributable
     to                                      $.14            $.04           $1.27            $.65               $.20
    Steel Dynamics,
     Inc.
     stockholders

    Weighted average
     common shares                        218,718         217,239         218,471         216,760            218,674
       outstanding                        =======         =======         =======         =======            =======


    Diluted
     earnings per
     share
     attributable
     to                                   $.14         $.04        $1.22         $.64            $.19
    Steel Dynamics,
     Inc.
     stockholders,
    including the
     effect of
     assumed
    conversions when
     dilutive

    Weighted average
     common shares
     and                                  219,336         218,686         235,992         234,717            235,759
       equivalents
        outstanding
        (Note 1)                          =======         =======         =======         =======            =======

    Dividends
     declared per
     share                                   $.10           $.075            $.40            $.30               $.10



    (Note 1)  Excludes the impact of the 4% convertible subordinated notes
     from net income (numerator) and share equivalents outstanding
     (denominator) for the three months ended December 31, 2011 and 2010, as
     the impact to diluted earnings per share is anti-dilutive.




                                                                 Steel Dynamics, Inc.
                                                     UNAUDITED SUPPLEMENTAL OPERATING INFORMATION
                                                                (dollars in thousands)


                                              Three Months Ended                  Year Ended                   First             Second            Third
                                                 December 31,                    December 31,                 Quarter           Quarter           Quarter
                                                 2011            2010              2011              2010              2011              2011              2011
                                                 ----            ----              ----              ----              ----              ----              ----
    Steel Operations*

    Shipments (net tons)
      Flat Roll Division                      678,961         649,019         2,770,466         2,642,681           709,614           680,679           701,212
      Structural and Rail Division            250,602         158,683           879,145           630,224           190,661           213,368           224,514
      Engineered Bar Products Division        171,020         161,220           634,964           568,360           159,015           144,280           160,649
      Roanoke Bar Division                    129,113         140,866           544,384           504,613           121,305           152,906           141,060
      Steel of West Virginia                   74,477          61,727           297,902           234,462            72,056            74,882            76,487
      The Techs                               161,789         146,149           715,833           715,512           200,724           186,903           166,417
                                              -------         -------           -------           -------           -------           -------           -------
        Combined                            1,465,962       1,317,664         5,842,694         5,295,852         1,453,375         1,453,018         1,470,339
        Intra-segment                         (28,548)        (19,686)         (130,813)          (69,705)          (36,471)          (35,842)          (29,952)
                                              -------         -------          --------           -------           -------           -------           -------
                                            1,437,414       1,297,978         5,711,881         5,226,147         1,416,904         1,417,176         1,440,387
        Intra-company                         (67,910)        (74,355)         (292,145)         (276,014)          (73,502)          (79,568)          (71,165)
                                              -------         -------          --------          --------           -------           -------           -------
        External                            1,369,504       1,223,623         5,419,736         4,950,133         1,343,402         1,337,608         1,369,222
                                            =========       =========         =========         =========         =========         =========         =========

    Production, excluding The Techs (net
     tons)                                  1,307,117       1,189,012         5,218,552         4,695,137         1,284,451         1,321,273         1,305,711

    Net sales
      Combined                             $1,236,330        $978,707        $5,162,806        $4,040,649        $1,273,472        $1,354,665        $1,298,339
      Intra-segment                           (20,364)        (11,879)          (92,500)          (41,010)          (26,462)          (25,199)          (20,475)
                                              -------         -------           -------           -------           -------           -------           -------
                                            1,215,966         966,828         5,070,306         3,999,639         1,247,010         1,329,466         1,277,864
      Intra-company                           (47,098)        (45,773)         (211,089)         (169,709)          (51,946)          (62,191)          (49,854)
                                              -------         -------          --------          --------           -------           -------           -------
        External                           $1,168,868        $921,055        $4,859,217        $3,829,930        $1,195,064        $1,267,275        $1,228,010
                                           ==========        ========        ==========        ==========        ==========        ==========        ==========


    Operating income before amortization
     of intangibles                          $117,434         $91,389          $668,341          $451,015          $195,634          $216,647          $138,626
      Amortization of intangibles              (2,431)         (2,679)          (10,221)          (11,220)           (2,679)           (2,679)           (2,432)
                                               ------          ------           -------           -------            ------            ------            ------
      Operating income                       $115,003         $88,710          $658,120          $439,795          $192,955          $213,968          $136,194
                                             ========         =======          ========          ========          ========          ========          ========

    Metals Recycling and Ferrous Resources**

    OmniSource
      Ferrous metals shipments (gross tons)
      Combined                              1,314,588       1,237,677         5,879,729         5,179,812         1,528,191         1,553,828         1,483,122
      Intra-segment                            (3,441)              -           (12,227)                -                 -            (5,192)           (3,594)
                                               ------             ---           -------               ---               ---            ------            ------
                                            1,311,147       1,237,677         5,867,502         5,179,812         1,528,191         1,548,636         1,479,528
      Intra-company                          (582,043)       (522,267)       (2,552,472)       (2,161,145)         (669,578)         (655,496)         (645,355)
                                             --------        --------        ----------        ----------          --------          --------          --------
        External                              729,104         715,410         3,315,030         3,018,667           858,613           893,140           834,173
                                              =======         =======         =========         =========           =======           =======           =======

      Non-ferrous metals shipments (thousands of
       pounds)
      Combined                                255,137         229,881         1,066,648           961,288           286,645           255,113           269,753
      Intra-company                            (2,230)         (2,962)           (8,273)           (8,886)           (2,261)           (1,978)           (1,804)
                                               ------          ------            ------            ------            ------            ------            ------
        External                              252,907         226,919         1,058,375           952,402           284,384           253,135           267,949
                                              =======         =======         =========           =======           =======           =======           =======

    Mesabi Nugget shipments (metric
     tons) - Intra-company                     52,943          18,275           159,641            67,485            35,767            38,265            32,666
                                               ======          ======           =======            ======            ======            ======            ======

    Iron Dynamics shipments (metric tons)
      Liquid pig iron                          31,191          46,881           188,688           177,548            54,598            54,141            48,758
      Hot briquetted iron                      13,683           6,862            31,646            45,365             6,005             4,520             7,438
      Other                                     2,597           1,118             9,168             2,632               540             1,193             4,838
                                                -----           -----             -----             -----               ---             -----             -----
        Intra-company                          47,471          54,861           229,502           225,545            61,143            59,854            61,034
                                               ======          ======           =======           =======            ======            ======            ======

    Net sales
      Combined                               $908,436        $769,682        $4,157,525        $3,179,032        $1,108,415        $1,080,129        $1,060,545
      Intra-segment                            (1,411)              -            (4,957)                -                 -            (2,258)           (1,288)
                                               ------             ---            ------               ---               ---            ------            ------
                                              907,025         769,682         4,152,568         3,179,032         1,108,415         1,077,871         1,059,257
      Intra-company                          (313,844)       (235,153)       (1,383,505)         (963,644)         (365,250)         (353,192)         (351,219)
                                             --------        --------        ----------          --------          --------          --------          --------
        External                             $593,181        $534,529        $2,769,063        $2,215,388          $743,165          $724,679          $708,038
                                             ========        ========        ==========        ==========          ========          ========          ========

    Operating income (loss) before
     amortization of intangibles              $(6,508)        $(4,363)          $54,723           $52,693           $46,571           $10,967            $3,693
      Amortization of intangibles              (6,882)         (8,101)          (28,126)          (33,007)           (7,081)           (7,082)           (7,081)
                                               ------          ------           -------           -------            ------            ------            ------
      Operating income (loss)                $(13,390)       $(12,464)          $26,597           $19,686           $39,490            $3,885           $(3,388)
                                             ========        ========           =======           =======           =======            ======           =======

    Steel Fabrication***

    Shipments (net tons)
      Combined                                 61,428          49,551           217,838           164,431            44,051            47,770            64,589
      Intra-company                               (11)           (205)             (632)             (826)             (558)              (51)              (12)
                                                  ---            ----              ----              ----              ----               ---               ---
        External                               61,417          49,346           217,206           163,605            43,493            47,719            64,577
                                               ======          ======           =======           =======            ======            ======            ======

    Net sales
      Combined                                $78,684         $57,193          $276,408          $177,378           $52,652           $61,962           $83,110
      Intra-company                               (13)            (87)             (625)             (323)             (573)              (23)              (16)
                                                  ---             ---              ----              ----              ----               ---               ---
        External                              $78,671         $57,106          $275,783          $177,055           $52,079           $61,939           $83,094
                                              =======         =======          ========          ========           =======           =======           =======

    Operating loss before amortization
     of intangibles                           $(1,820)       $(13,269)          $(6,584)         $(25,014)          $(2,883)          $(1,635)            $(246)
      Amortization of intangibles                   -               -                 -               (42)                -                 -                 -
                                                  ---             ---               ---               ---               ---               ---               ---
      Operating loss                          $(1,820)       $(13,269)          $(6,584)         $(25,056)          $(2,883)          $(1,635)            $(246)
                                              =======        ========           =======          ========           =======           =======             =====


    *                                     Steel Operations include the company's five steelmaking divisions and The Techs three galvanizing plants.
    **                                    Metals Recycling and Ferrous Resources Operations include OmniSource; Iron Dynamics (all shipments are internal); and
      Mesabi Nugget (all shipments, which began in 2010, have been internal).
    ***                                   Steel Fabrication Operations include the company's joist and deck fabrication operations.




                       Steel Dynamics, Inc.
                       CONSOLIDATED BALANCE
                               SHEETS
                          (in thousands)
                                     December               December
                                       31,                  31,
                                    ---------               ---------
                                          2011             2010
                                          ----             ----
                                   (Unaudited)
                Assets
    Current
     assets
            Cash and
             equivalents                         $475,591           $186,513
            Accounts
             receivable,
             net                                  722,791            622,189
            Inventories                         1,199,584          1,114,063
            Deferred
             income
             taxes                                 25,341             20,684
            Income
             taxes
             receivable                            16,722             37,311
            Other
             current
             assets                                15,229             19,243
                                                   ------             ------
                    Total
                     current
                     assets                     2,455,258          2,000,003

     Property,
     plant
     and
     equipment,
     net                             2,193,745    2,213,333

     Restricted
     cash                                          26,528             23,132

     Intangible
     assets,
     net                                          450,893            489,240

    Goodwill                                      745,066            751,675

    Other
     assets                                       107,736            112,551
                                                  -------            -------
                    Total
                     assets                    $5,979,226         $5,589,934
                                               ==========         ==========


              Liabilities
                  and
                Equity
    Current
     liabilities
            Accounts
             payable                             $420,824           $348,601
            Income
             taxes
             payable                               10,880              5,227
            Accrued
             expenses                             185,964            175,041
            Accrued
             profit
             sharing                               38,671             23,524
            Current
             maturities
             of
             long-
             term
             debt                      444,078        8,924
                                                  -------              -----
                    Total
                     current
                     liabilities                1,100,417            561,317

    Long-
     term
     debt
            7 3/8%
             senior
             notes,
             due
             2012                      261,250      700,000
             5.125%
             convertible
             senior
             notes,
             due
             2014                      287,500      287,500
            6 3/4%
             senior
             notes,
             due
             2015                      500,000      500,000
            7 3/4%
             senior
             notes,
             due
             2016                      500,000      500,000
            7 5/8%
             senior
             notes,
             due
             2020                      350,000      350,000
            Other
             long-
             term
             debt                                  37,272             40,397
                                                   ------             ------
                    Total
                     long-
                     term
                     debt                       1,936,022          2,377,897

    Deferred
     income
     taxes                                        489,915            457,432

    Other
     liabilities                                   82,278             62,159

     Commitments
     and
     contingencies

     Redeemable
     noncontrolling
     interest                                      70,694             54,294

    Equity
            Common
             stock                                    636                633
            Treasury
             stock,
             at cost                             (722,653)          (727,624)
             Additional
             paid-
             in
             capital                            1,026,157            998,728
            Retained
             earnings                           2,011,801          1,821,133
                                                ---------          ---------
                    Total
                     Steel
                     Dynamics,
                     Inc.
                     equity          2,315,941    2,092,870
             Noncontrolling
             interests                            (16,041)           (16,035)
                                                  -------            -------
                    Total
                     equity                     2,299,900          2,076,835
                                                ---------          ---------
                    Total
                     liabilities
                     and
                     equity                    $5,979,226         $5,589,934
                                               ==========         ==========




                                      Steel
                                     Dynamics,
                                       Inc.
                                   CONSOLIDATED
                                    STATEMENTS
                                      OF CASH
                                       FLOWS
                                    (UNAUDITED)
                                       (in
                                    thousands)


                                        Three
                                         Months                      Year
                                          Ended                      Ended
                                      December                   December
                                             31,                          31,
                                       ---------                    ---------
                                   2011           2010           2011           2010
                                   ----           ----           ----           ----


     Operating
     activities:
             Net
             income             $25,779         $4,058       $265,692       $129,599

             Adjustments
             to
             reconcile
             net
             income
             to
             net
             cash
             provided
             by
             (used
             in)
               operating
               activities:
                     Depreciation
                     and
                     amortization     55,642         55,750        222,607        224,698
                     Impairment
                     charges          -         12,805              -         12,805
                     Equity-
                     based
                     compensation      5,928          4,964         17,283         14,688
                     Deferred
                     income
                     taxes        5,355         24,477         34,436         46,097
                     Changes
                     in
                     certain
                     assets
                     and
                     liabilities:
                             Accounts
                             receivable     93,077         31,981       (100,602)      (196,556)
                            Inventories    (40,736)      (105,754)       (85,523)      (261,110)
                             Accounts
                             payable    (35,999)       (11,895)        56,551         71,169
                             Income
                             taxes
                             receivable/
                             payable      3,832         (7,102)        26,242         99,276
                             Other
                             working
                             capital    (18,921)       (21,490)        49,669         28,641
                                -------        -------         ------         ------
                     Net
                     cash
                     provided
                     by
                     (used
                     in)
                     operating
                     activities     93,957      (12,206)     486,355      169,307

     Investing
     activities:
             Purchase
             of
             property,
             plant
             and
             equipment          (75,212)     (37,526)    (167,007)    (133,394)
             Other
             investing
             activities          14,054        (18,101)        16,000        (15,684)
                                 ------        -------         ------        -------
                     Net
                     cash
                     used
                     in
                     investing
                     activities    (61,158)     (55,627)    (151,007)    (149,078)

     Financing
     activities:
             Issuance
             of
             current
             and
             long-
             term
             debt                     -            -       10,103      556,553
             Repayment
             of
             current
             and
             long-
             term
             debt                (5,693)      (6,438)      (7,740)    (346,963)
             Proceeds
             from
             exercise
             of
             stock
             options,
             including
             related
             tax
             effect                 130        6,010       13,396       14,014
             Contributions
             from
             noncontrolling
             investors,
             net                 13,615          932       26,822        5,348
             Debt
             issuance
             costs                  (85)             -         (6,969)        (6,707)
             Dividends
             paid               (21,869)       (16,276)       (81,882)       (64,969)
                                -------        -------        -------        -------
                     Net
                     cash
                     provided
                     by
                     (used
                     in)
                     financing
                     activities    (13,902)     (15,772)     (46,270)     157,276
                                -------        -------        -------        -------


             Increase
             (decrease)
             in
             cash
             and
             equivalents         18,897      (83,605)     289,078      177,505
             Cash
             and
             equivalents
             at
             beginning
             of
             period             456,694      270,118      186,513        9,008
                                -------        -------        -------          -----

             Cash
             and
             equivalents
             at
             end
             of
             period          $475,591     $186,513     $475,591     $186,513








     Supplemental
     disclosure
     information:
             Cash
             paid
             for
             interest           $70,720        $71,604       $171,808       $162,382

             Cash
             paid
             (received)
             for
             federal
             and
             state
             income
             taxes,
             net               $1,549     $(11,278)     $75,927     $(66,297)

SOURCE Steel Dynamics, Inc.