|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 71.96 USD | +0.43% |
|
+0.20% | -23.75% |
| 30/07 | U.S. Army Corps Selects Stantec to Advance Coastal Resilience on Charleston's Peninsula | CI |
| 30/07 | Stantec Joint Venture Wins $150 Million Contract From US Army Corps of Engineers | MT |
Company Valuation: Stantec Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,902 | 7,187 | 12,134 | 12,864 | 14,774 | 11,285 | - | - |
| Change | - | -9.05% | 68.85% | 6.02% | 14.84% | -23.62% | - | - |
| Enterprise Value (EV) 1 | 9,664 | 8,339 | 12,934 | 14,037 | 16,224 | 12,736 | 12,246 | 12,399 |
| Change | - | -13.7% | 55.1% | 8.52% | 15.58% | -21.5% | -3.85% | 1.25% |
| P/E | 39.5x | 29.2x | 35.7x | 35.6x | 30.8x | 19.1x | 16x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 1.3x | 1x | 5.58x | 0.9x | 0.8x | 0.8x | - |
| Capitalization / Revenue | 2.17x | 1.61x | 2.4x | 2.19x | 2.27x | 1.59x | 1.51x | 1.4x |
| EV / Revenue | 2.66x | 1.87x | 2.55x | 2.39x | 2.5x | 1.8x | 1.63x | 1.54x |
| EV / EBITDA | 16.8x | 11.5x | 15.6x | 14.3x | 14.2x | 9.98x | 9.01x | 8.34x |
| EV / EBIT | 27.5x | 18.9x | 23.6x | 21.2x | 20.5x | 13.4x | 12.1x | - |
| EV / FCF | 27.9x | 110x | 40.5x | 36.9x | 25.3x | 19.5x | 15.9x | 14.4x |
| FCF Yield | 3.58% | 0.91% | 2.47% | 2.71% | 3.95% | 5.14% | 6.3% | 6.95% |
| Dividend per Share 2 | 0.66 | 0.72 | 0.78 | 0.84 | 0.9 | 0.98 | 1.017 | - |
| Rate of return | 0.93% | 1.11% | 0.73% | 0.74% | 0.69% | 0.99% | 1.03% | - |
| EPS 2 | 1.8 | 2.22 | 2.98 | 3.17 | 4.2 | 5.19 | 6.177 | - |
| Distribution rate | 36.7% | 32.4% | 26.2% | 26.5% | 21.4% | 18.9% | 16.5% | - |
| Net sales 1 | 3,636 | 4,457 | 5,066 | 5,867 | 6,495 | 7,084 | 7,496 | 8,044 |
| EBITDA 1 | 573.8 | 723.9 | 831 | 980.3 | 1,144 | 1,276 | 1,359 | 1,486 |
| EBIT 1 | 352 | 440.4 | 547.4 | 661.7 | 792 | 950 | 1,010 | - |
| Net income 1 | 200.7 | 247 | 331.2 | 361.5 | 479.4 | 615.1 | 704.6 | - |
| Net Debt 1 | 1,762 | 1,153 | 799.7 | 1,172 | 1,450 | 1,452 | 961 | 1,114 |
| Reference price 2 | 71.07 | 64.88 | 106.38 | 112.78 | 129.52 | 98.93 | 98.93 | 98.93 |
| Nbr of stocks (in thousands) | 1,11,186 | 1,10,766 | 1,14,067 | 1,14,067 | 1,14,067 | 1,14,067 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 28/02/24 | 25/02/25 | 25/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 59.91x | 2.7x | 25.86x | 0.06% | 10TCr | ||
| 13.78x | 1.15x | 6.31x | 4.24% | 7.98TCr | ||
| 36.54x | 4.61x | 25.02x | 0.18% | 6.22TCr | ||
| 26.62x | 2.05x | 20.16x | 1.15% | 5.77TCr | ||
| 54.38x | 4.65x | 29.24x | 1.54% | 4.75TCr | ||
| 31.14x | 0.76x | 12.65x | 1.99% | 3.87TCr | ||
| 24.95x | 1.71x | 15.75x | 0.18% | 3.61TCr | ||
| 25.88x | 0.53x | 8.38x | 2.28% | 3.51TCr | ||
| 4.76x | 0.3x | 5.83x | 5.99% | 2.91TCr | ||
| Average | 30.89x | 2.05x | 16.58x | 1.96% | 5.43TCr | |
| Weighted average by Cap. | 34.34x | 2.28x | 17.97x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STN Stock
- STN Stock
- Valuation Stantec Inc.
Select your edition
All financial news and data tailored to specific country editions
















