End-of-day quote
Nigerian S.E.
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
52
NGN
|
0.00%
|
|
+5.05%
|
-25.34%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,30,705
|
4,89,221
|
4,66,452
|
4,33,412
|
9,02,455
|
6,73,764
|
-
|
-
|
Enterprise Value (EV)
1 |
4,30,705
|
4,89,221
|
4,66,452
|
4,33,412
|
9,02,455
|
6,73,764
|
6,73,764
|
6,73,764
|
P/E ratio
|
5.92
x
|
6.04
x
|
8.57
x
|
5.53
x
|
6.56
x
|
3.78
x
|
3.59
x
|
2.27
x
|
Yield
|
7.32%
|
9.08%
|
8.33%
|
10.5%
|
-
|
7.69%
|
10.2%
|
11.3%
|
Capitalization / Revenue
|
2.31
x
|
2.46
x
|
2.73
x
|
1.8
x
|
2.54
x
|
1.2
x
|
1.32
x
|
0.92
x
|
EV / Revenue
|
2.31
x
|
2.46
x
|
2.73
x
|
1.8
x
|
2.54
x
|
1.2
x
|
1.32
x
|
0.92
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.45
x
|
1.32
x
|
1.27
x
|
1.08
x
|
1.81
x
|
1.04
x
|
0.92
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
1,22,55,836
|
1,29,57,040
|
1,29,56,997
|
1,29,56,997
|
1,29,56,997
|
1,29,56,997
|
-
|
-
|
Reference price
2 |
35.14
|
37.76
|
36.00
|
33.45
|
69.65
|
52.00
|
52.00
|
52.00
|
Announcement Date
|
29/01/20
|
29/01/21
|
28/01/22
|
30/01/23
|
30/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,86,586
|
1,98,924
|
1,71,160
|
2,40,447
|
3,55,166
|
5,61,607
|
5,11,259
|
7,29,819
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
1,04,652
|
67,246
|
1,10,889
|
1,88,359
|
1,78,786
|
2,05,383
|
-
|
Operating Margin
|
-
|
52.61%
|
39.29%
|
46.12%
|
53.03%
|
31.83%
|
40.17%
|
-
|
Earnings before Tax (EBT)
1 |
90,925
|
94,717
|
66,021
|
1,00,599
|
1,72,907
|
2,37,133
|
2,42,341
|
3,82,621
|
Net income
1 |
72,662
|
80,939
|
54,396
|
78,373
|
1,37,582
|
1,77,978
|
1,88,726
|
2,97,220
|
Net margin
|
38.94%
|
40.69%
|
31.78%
|
32.59%
|
38.74%
|
31.69%
|
36.91%
|
40.73%
|
EPS
2 |
5.931
|
6.249
|
4.200
|
6.050
|
10.62
|
13.74
|
14.48
|
22.94
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.571
|
3.429
|
3.000
|
3.500
|
-
|
4.000
|
5.325
|
5.895
|
Announcement Date
|
29/01/20
|
29/01/21
|
28/01/22
|
30/01/23
|
30/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 S1
|
---|
Net sales
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
14,344
|
15,601
|
30,669
|
Net margin
|
-
|
-
|
-
|
EPS
|
1.110
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
22/04/22
|
30/08/22
|
30/08/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
27.3%
|
24.3%
|
14.7%
|
20.4%
|
30.6%
|
31%
|
29%
|
30.9%
|
ROA (Net income/ Total Assets)
|
4.2%
|
3.71%
|
2.08%
|
2.71%
|
3.37%
|
3%
|
3.1%
|
4%
|
Assets
1 |
17,30,048
|
21,81,409
|
26,16,576
|
28,90,041
|
40,87,646
|
59,32,600
|
60,87,952
|
74,30,512
|
Book Value Per Share
2 |
24.20
|
28.60
|
28.40
|
30.90
|
38.60
|
50.10
|
56.50
|
82.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/20
|
29/01/21
|
28/01/22
|
30/01/23
|
30/01/24
|
-
|
-
|
-
|
Average target price
62.54
NGN Spread / Average Target +20.27% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.34% | 468M | | +16.85% | 571B | | +14.20% | 301B | | +18.59% | 252B | | +25.74% | 216B | | +21.29% | 183B | | +25.50% | 170B | | +9.52% | 162B | | +5.28% | 146B | | -15.88% | 131B |
Other Banks
|