End-of-day quote
Philippines S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4.42
PHP
|
+0.23%
|
|
+6.25%
|
+94.71%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,189
|
4,915
|
3,694
|
5,146
|
7,471
|
14,547
|
-
|
Enterprise Value (EV)
1 |
11,173
|
8,886
|
3,694
|
5,146
|
7,471
|
9,026
|
6,508
|
P/E ratio
|
11.1
x
|
-5.52
x
|
22.4
x
|
2.64
x
|
2.91
x
|
7.13
x
|
5.39
x
|
Yield
|
0.54%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.41
x
|
0.4
x
|
0.24
x
|
0.22
x
|
0.27
x
|
0.52
x
|
0.47
x
|
EV / Revenue
|
0.5
x
|
0.73
x
|
0.24
x
|
0.22
x
|
0.27
x
|
0.32
x
|
0.21
x
|
EV / EBITDA
|
3.04
x
|
11.7
x
|
2.02
x
|
1.1
x
|
1.44
x
|
2.01
x
|
1.19
x
|
EV / FCF
|
39,69,255
x
|
98,87,248
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.8
x
|
0.47
x
|
0.35
x
|
0.41
x
|
-
|
0.88
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
33,05,483
|
32,98,408
|
32,98,408
|
32,98,408
|
32,91,178
|
32,91,178
|
-
|
Reference price
2 |
2.780
|
1.490
|
1.120
|
1.560
|
2.270
|
4.420
|
4.420
|
Announcement Date
|
01/07/20
|
17/05/21
|
16/05/22
|
17/04/23
|
16/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
22,366
|
12,222
|
15,468
|
23,739
|
27,661
|
27,886
|
31,258
|
-
|
EBITDA
1 |
3,676
|
762.2
|
1,829
|
4,675
|
5,200
|
4,486
|
5,456
|
-
|
EBIT
1 |
1,625
|
-366
|
893.7
|
3,356
|
3,486
|
2,809
|
3,657
|
4,811
|
Operating Margin
|
7.26%
|
-2.99%
|
5.78%
|
14.14%
|
12.6%
|
10.07%
|
11.7%
|
-
|
Earnings before Tax (EBT)
1 |
1,232
|
-1,013
|
401.6
|
2,917
|
3,468
|
2,840
|
3,644
|
-
|
Net income
1 |
815.5
|
-903.8
|
151
|
1,930
|
2,580
|
2,059
|
2,696
|
-
|
Net margin
|
3.65%
|
-7.39%
|
0.98%
|
8.13%
|
9.33%
|
7.38%
|
8.63%
|
-
|
EPS
2 |
0.2500
|
-0.2700
|
0.0500
|
0.5900
|
0.7800
|
0.6200
|
0.8200
|
-
|
Free Cash Flow
|
2,815
|
898.7
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
12.59%
|
7.35%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
76.58%
|
117.91%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
345.18%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0151
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/07/20
|
17/05/21
|
16/05/22
|
17/04/23
|
16/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,984
|
3,971
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
5,521
|
8,039
|
-
|
Leverage (Debt/EBITDA)
|
0.5398
x
|
5.21
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2,815
|
899
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.33%
|
-8.27%
|
1.43%
|
16.6%
|
-
|
13.2%
|
14.5%
|
-
|
ROA (Net income/ Total Assets)
|
4.05%
|
-4.04%
|
-
|
-
|
-
|
10.9%
|
10.7%
|
-
|
Assets
1 |
20,160
|
22,381
|
-
|
-
|
-
|
18,890
|
25,201
|
-
|
Book Value Per Share
2 |
3.460
|
3.170
|
3.240
|
3.790
|
-
|
5.000
|
6.040
|
-
|
Cash Flow per Share
2 |
1.140
|
0.4000
|
-
|
-
|
-
|
1.300
|
1.400
|
-
|
Capex
1 |
961
|
437
|
477
|
828
|
-
|
1,400
|
1,500
|
1,500
|
Capex / Sales
|
4.3%
|
3.57%
|
3.08%
|
3.49%
|
-
|
5.02%
|
4.8%
|
-
|
Announcement Date
|
01/07/20
|
17/05/21
|
16/05/22
|
17/04/23
|
16/04/24
|
-
|
-
|
-
|
Last Close Price
4.42
PHP Average target price
5.2
PHP Spread / Average Target +17.65% Consensus |
1st Jan change
|
Capi.
|
---|
| +94.71% | 253M | | +8.75% | 144B | | +16.38% | 80.12B | | -3.55% | 44.76B | | -16.68% | 43.89B | | -3.44% | 25.35B | | +14.49% | 14.03B | | -2.10% | 12.16B | | +8.86% | 9.19B | | +4.76% | 7.88B |
Other Apparel & Accessories Retailers
|