Market Closed -
Australian S.E.
11:40:56 27/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.835
AUD
|
+0.60%
|
|
-2.91%
|
+24.63%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
110
|
93.62
|
225.1
|
271.9
|
389.6
|
432.7
|
-
|
-
|
Enterprise Value (EV)
1 |
97.8
|
128.8
|
212.9
|
251.4
|
406.6
|
467.4
|
453.8
|
432.8
|
P/E ratio
|
21.5
x
|
-3.13
x
|
18.7
x
|
13.6
x
|
16
x
|
12.3
x
|
11.1
x
|
9.97
x
|
Yield
|
3.03%
|
2.38%
|
3.96%
|
4.92%
|
5.33%
|
5.27%
|
6.08%
|
6.54%
|
Capitalization / Revenue
|
0.23
x
|
0.18
x
|
0.4
x
|
0.42
x
|
0.48
x
|
0.41
x
|
0.37
x
|
0.35
x
|
EV / Revenue
|
0.2
x
|
0.25
x
|
0.37
x
|
0.39
x
|
0.5
x
|
0.44
x
|
0.39
x
|
0.35
x
|
EV / EBITDA
|
3.06
x
|
4.44
x
|
4.52
x
|
4.4
x
|
5.29
x
|
4.78
x
|
4.25
x
|
3.8
x
|
EV / FCF
|
-6.22
x
|
-9.83
x
|
5.74
x
|
-
|
31.6
x
|
10.7
x
|
9.48
x
|
8.67
x
|
FCF Yield
|
-16.1%
|
-10.2%
|
17.4%
|
-
|
3.16%
|
9.38%
|
10.6%
|
11.5%
|
Price to Book
|
0.86
x
|
0.43
x
|
-
|
-
|
1.34
x
|
1.79
x
|
1.68
x
|
1.58
x
|
Nbr of stocks (in thousands)
|
2,22,181
|
4,45,796
|
4,45,796
|
4,45,796
|
5,19,471
|
5,21,331
|
-
|
-
|
Reference price
2 |
0.4950
|
0.2100
|
0.5050
|
0.6100
|
0.7500
|
0.8300
|
0.8300
|
0.8300
|
Announcement Date
|
26/08/19
|
24/08/20
|
23/08/21
|
22/08/22
|
21/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
486.4
|
520
|
569.5
|
644.2
|
809
|
1,067
|
1,155
|
1,224
|
EBITDA
1 |
32
|
29
|
47.06
|
57.2
|
76.82
|
97.79
|
106.8
|
113.8
|
EBIT
1 |
22.5
|
9.881
|
21.12
|
34.2
|
46.73
|
58.16
|
64.56
|
69.28
|
Operating Margin
|
4.63%
|
1.9%
|
3.71%
|
5.31%
|
5.78%
|
5.45%
|
5.59%
|
5.66%
|
Earnings before Tax (EBT)
1 |
6.744
|
-34.88
|
18.62
|
26.99
|
35.88
|
50.78
|
58.4
|
63.82
|
Net income
1 |
9.419
|
-29.69
|
12.05
|
23.4
|
22.56
|
34.82
|
39.55
|
43.34
|
Net margin
|
1.94%
|
-5.71%
|
2.12%
|
3.63%
|
2.79%
|
3.26%
|
3.42%
|
3.54%
|
EPS
2 |
0.0230
|
-0.0670
|
0.0270
|
0.0450
|
0.0470
|
0.0672
|
0.0748
|
0.0832
|
Free Cash Flow
1 |
-15.74
|
-13.1
|
37.08
|
-
|
12.85
|
43.85
|
47.88
|
49.95
|
FCF margin
|
-3.24%
|
-2.52%
|
6.51%
|
-
|
1.59%
|
4.11%
|
4.15%
|
4.08%
|
FCF Conversion (EBITDA)
|
-
|
-
|
78.81%
|
-
|
16.73%
|
44.84%
|
44.82%
|
43.89%
|
FCF Conversion (Net income)
|
-
|
-
|
307.68%
|
-
|
56.97%
|
125.95%
|
121.04%
|
115.26%
|
Dividend per Share
2 |
0.0150
|
0.005000
|
0.0200
|
0.0300
|
0.0400
|
0.0438
|
0.0505
|
0.0542
|
Announcement Date
|
26/08/19
|
24/08/20
|
23/08/21
|
22/08/22
|
21/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2025 S1
|
2026 S1
|
---|
Net sales
1 |
259.2
|
260.8
|
-
|
429
|
510.7
|
576
|
629
|
EBITDA
1 |
-
|
-
|
-
|
42.79
|
45.1
|
52
|
58
|
EBIT
1 |
-
|
5.03
|
-
|
-
|
28.4
|
30
|
34
|
Operating Margin
|
-
|
1.93%
|
-
|
-
|
5.56%
|
5.21%
|
5.41%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
20.95
|
27
|
32
|
Net income
1 |
-
|
-33.22
|
12.42
|
-
|
15.26
|
19
|
22
|
Net margin
|
-
|
-12.74%
|
-
|
-
|
2.99%
|
3.3%
|
3.5%
|
EPS
|
0.008000
|
-
|
0.0270
|
0.0200
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/02/20
|
24/08/20
|
15/02/23
|
21/08/23
|
19/02/24
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
35.2
|
-
|
-
|
17
|
34.7
|
21.1
|
0.13
|
Net Cash position
1 |
12.2
|
-
|
12.2
|
20.5
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.214
x
|
-
|
-
|
0.2211
x
|
0.3546
x
|
0.1973
x
|
0.001143
x
|
Free Cash Flow
1 |
-15.7
|
-13.1
|
37.1
|
-
|
12.9
|
43.9
|
47.9
|
50
|
ROE (net income / shareholders' equity)
|
13%
|
-3.63%
|
5.38%
|
8.73%
|
11.2%
|
12.1%
|
13.2%
|
13.8%
|
ROA (Net income/ Total Assets)
|
7.54%
|
-2.02%
|
2.78%
|
4.34%
|
5.48%
|
5.96%
|
6.58%
|
6.87%
|
Assets
1 |
124.8
|
1,471
|
432.9
|
539
|
411.9
|
583.8
|
601.4
|
630.6
|
Book Value Per Share
2 |
0.5700
|
0.4900
|
-
|
-
|
0.5600
|
0.4600
|
0.4900
|
0.5200
|
Cash Flow per Share
2 |
-
|
-
|
0.1200
|
-
|
-
|
0.1200
|
0.1200
|
0.1200
|
Capex
1 |
19.4
|
20.6
|
18.1
|
18.7
|
30.3
|
26.9
|
30.1
|
32
|
Capex / Sales
|
3.99%
|
3.95%
|
3.18%
|
2.91%
|
3.74%
|
2.52%
|
2.61%
|
2.62%
|
Announcement Date
|
26/08/19
|
24/08/20
|
23/08/21
|
22/08/22
|
21/08/23
|
-
|
-
|
-
|
Last Close Price
0.83
AUD Average target price
1.102
AUD Spread / Average Target +32.83% Consensus |
1st Jan change
|
Capi.
|
---|
| +24.63% | 288M | | -11.30% | 61.25B | | +1.13% | 59.31B | | +23.53% | 39.02B | | +13.51% | 31.28B | | +9.99% | 28.54B | | +13.38% | 20.54B | | +13.56% | 19.2B | | +71.06% | 17.32B | | +33.91% | 17.04B |
Other Construction & Engineering
|