Valuation SRF Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. Other stock markets 04:49:30 11/06/2026 pm IST			5-day change	1st Jan Change
2,658.40 ^INR	-2.77%		-2.21%	-13.55%

07/05	Prabhudas Lilladher Downgrades SRF to Reduce from Hold; Price Target is INR2,579	MT
07/05	Jefferies Adjusts SRF's Price Target to INR2,450 From INR2,640, Keeps at Underperform	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,93,949	7,13,257	7,58,121	8,71,296	7,22,447	7,88,179	-	-
Change	-	-10.16%	6.29%	14.93%	-17.08%	9.1%	-	-
Enterprise Value (EV) ¹	8,24,839	7,45,733	7,99,193	9,07,171	7,60,747	8,23,488	8,19,285	8,02,669
Change	-	-9.59%	7.17%	13.51%	-16.14%	8.25%	-0.51%	-2.03%
P/E Ratio	42x	33x	56.8x	69.7x	39.4x	35.5x	29.8x	26.7x
PBR	9.27x	6.91x	6.6x	6.9x	5.14x	4.94x	4.32x	3.79x
PEG	-	2.3x	-1.5x	-10.98x	0.8x	1.7x	1.5x	2.4x
Capitalization / Revenue	6.39x	4.8x	5.77x	5.93x	4.58x	4.43x	3.91x	3.48x
EV / Revenue	6.63x	5.01x	6.08x	6.17x	4.82x	4.63x	4.06x	3.54x
EV / EBITDA	26x	21.1x	30.9x	33.4x	22.3x	20.5x	17.5x	15.2x
EV / EBIT	31x	25.2x	41.8x	46.6x	29.7x	26.6x	22.5x	18.9x
EV / FCF	301x	1,174x	-649x	72.2x	103x	114x	66.5x	47.1x
FCF Yield	0.33%	0.09%	-0.15%	1.38%	0.97%	0.87%	1.5%	2.12%
Dividend per Share ²	7.15	7.2	7.2	7.2	5	8.811	10.47	10.86
Rate of return	0.27%	0.3%	0.28%	0.24%	0.21%	0.33%	0.39%	0.41%
EPS ²	63.75	72.95	45.06	42.2	61.91	74.82	89.33	99.44
Distribution rate	11.2%	9.87%	16%	17.1%	8.08%	11.8%	11.7%	10.9%
Net sales ¹	1,24,337	1,48,702	1,31,385	1,46,931	1,57,865	1,77,921	2,01,807	2,26,571
EBITDA ¹	31,759	35,292	25,841	27,184	34,096	40,101	46,757	52,653
EBIT ¹	26,587	29,539	19,115	19,469	25,576	30,901	36,401	42,357
Net income ¹	18,889	21,623	13,357	12,508	18,352	22,163	26,577	29,487
Net Debt ¹	30,890	32,476	41,071	35,875	38,301	35,309	31,107	14,490
Reference price ²	2,678.45	2,406.20	2,557.55	2,939.35	2,437.20	2,658.95	2,658.95	2,658.95
Nbr of stocks (in thousands)	2,96,421	2,96,425	2,96,425	2,96,425	2,96,425	2,96,425	-	-
Announcement Date	09/05/22	09/05/23	07/05/24	12/05/25	05/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	25.81x	4.31x	12.34x	1.58%	7.75TCr
BASF SE	16.43x	0.9x	7.84x	4.76%	4.81TCr
PIDILITE INDUSTRIES LIMITED	63.49x	10.39x	43.7x	0.87%	1.61TCr
ASAHI KASEI CORPORATION	16.68x	1.03x	7.82x	2.31%	1.48TCr
BRENNTAG SE	16.6x	0.68x	7.99x	3.23%	927.2Cr
SASOL LIMITED	7.3x	0.79x	3.87x	-.--%	877.43Cr
MITSUBISHI CHEMICAL GROUP CORPORATION	31.99x	0.79x	7.02x	3.16%	863.24Cr
SYENSQO SA/NV	28.26x	1.45x	7.83x	2.5%	762.25Cr
NISSAN CHEMICAL CORPORATION	20.2x	3.51x	12.25x	2.62%	593.22Cr
Average	25.20x	2.65x	12.29x	2.33%	2.19TCr
Weighted average by Cap.	24.85x	3.11x	12.47x	2.5%