The following Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements regarding our business development plans, timing, strategies, expectations, anticipated expenses levels, business prospects and positioning with respect to market, demographic and pricing trends, business outlook, technology spending and various other matters (including contingent liabilities and obligations and changes in accounting policies, standards and interpretations) and express our current intentions, beliefs, expectations, strategies or predictions. These forward-looking statements are based on a number of assumptions and currently available information and are subject to a number of risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under "Special Note Regarding Forward-Looking Statements" and under "Risk Factors" and elsewhere in our annual report for the year ended December 31, 2021 filed on Form 10-K and this quarterly report. The following discussion should be read in conjunction with our financial statements and related notes thereto included elsewhere in this quarterly report.

Our Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is provided in addition to the accompanying unaudited Condensed Consolidated Financial Statements and notes to assist readers in understanding our results of operations, financial condition, and cash flows. MD&A is organized as follows:





Executive Overview



Financial results:



  ? Revenue was $7.5 million, up approximately 53% for three months ended March
    31, 2022 versus 2021.

  ? Cash, cash equivalents and marketable securities were $29.2 million as of
    March 31, 2022.




Reportable Segments



We have a single operating and business segment, Sequire, which is comprised of two business units; Sequire and LD Micro. Our Sequire segment includes the licensing of our SaaS based Sequire platform and related services, and our event and conference operations. The segment amounts included in MD&A are presented on a basis consistent with our internal management reporting. All differences between our internal management reporting basis and accounting principles generally accepted in the United States of America ("GAAP"), along with certain corporate-level and other activity, are included in Corporate and Other. Our management, along with our chief executive officer, who acts as our Chief Operating Decision Maker (as such term is defined in segment reporting guidance), review financial information presented on a consolidated basis for purposes of allocating resources and evaluating performance and do not evaluate using asset information.

Deconsolidation of BIGToken, Inc.

On December 29, 2021, BIGToken (formerly FPVD) completed a merger transaction with BritePool, Inc. ("BritePool") (the "Merger") resulting in the Company's ownership in BIGToken being reduced from 66% to approximately 4.99%. As a result of the Merger, BIGToken issued 183,445,351,631 shares of its common stock ("Acquisition Shares") for all of the issued and outstanding equity shares of BritePool. On December 29, 2021, as a condition for the closing of the Merger, the Company exchanged 149,562,566,534 shares of BIGToken common stock for 242,078 shares of BIGToken's Series D Convertible Preferred Stock ("Series D Stock") (the "Exchange"). Simultaneously with the Exchange, the Company converted 22,162 shares of the Series D Stock into 13,692,304,136 shares of BIGToken's common stock, or approximately 4.99% of the issued and outstanding shares of BIGToken's common stock.

The financial results of BIGToken's business are presented as discontinued operations in our unaudited Condensed Consolidated Statement of Operations for all periods presented through the respective transaction close date as the transaction. Please see "Note 3 - Discontinued Operations" in our unaudited Condensed Consolidated Financial Statements included elsewhere in this report for additional information.





Business Focus


During the first quarter of 2022, we have focused on: (i) the continued growth of our Sequire platform's functionality and user base and (ii) the expansion of LD micro events and offerings.





Covid-19


Our business has been impacted by the COVID-19 pandemic, which has resulted in authorities implementing numerous preventative measures to contain or mitigate the outbreak of the virus, such as travel bans and restrictions, limitations on business activity, quarantines, and shelter-in-place orders. These measures have caused, and are continuing to cause, business slowdowns or shutdowns in affected areas, both regionally and worldwide, which have significantly impacted our business and results of operations. We are unable to predict the impact of the pandemic on user growth and engagement with any certainty, and we expect these trends to continue to be subject to volatility.





27






More recently, we believe the pandemic has contributed to an acceleration in the shift of commerce from offline to online, as well as increasing consumer demand for purchasing products as opposed to services, and we experienced increasing demand for our products as a result of these trends. The impact of the pandemic on our overall results of operations, remains highly uncertain for the foreseeable future.

We intend to continue to invest in our business based on our company priorities, and we anticipate that additional investments in our network infrastructure, as well as scaling our headcount to support our growth, will continue to drive expense growth throughout the remainder of 2022.





Company Overview


We are a technology firm focused on enhancing communications between public companies and their shareholders and investors. We currently have two distinct business units:

? Our unique SaaS platform, Sequire, which allows issuers to track their shareholders' behaviors and trends, then use data-driven insights to engage with shareholders across marketing channels. Through Sequire, we offer tools and related data and insight services to allow issuers of publicly traded securities to better understand their position in the market.

? LD Micro organizes and hosts investor conferences for micro and small-cap companies.

We derive our revenues from the:





  ? Licensing of our proprietary SaaS platform;

  ? Sales of proprietary data;

  ? Attendance and sponsorship fees from investor conferences and events; and

  ? Sales of insight and consulting services.




Sequire



The Sequire platform is a central hub where companies can manage certain administrative functions, reach out and engage with shareholders as well as identify potential new investors. The platform utilizes machine learning and advanced analytics to bring our clients actionable information that we believe can be used to maximize ROI through better investor and stockholder communications. Clients then can engage with targeted shareholder groups across marketing channels including email, social media, programmatic, and hyperlocal.

When interpreting data, clients can see gains and losses over time, buying/selling trends, total outstanding shares, new shareholders, and shareholders broken out by percentage. Based on this data, we can assist our users in developing customized communications campaign utilizing targeted ads and messaging.

Among other features, the Sequire platform provides its users tools to monitor investor sentiment and activities and simplify back office administration such as:





  ? real-time level-two trading data,

  ? the ability to monitor the activities of competitive public companies of the
    user,

  ? news alerts,

  ? custom survey feature to enhance shareholder communications;

  ? real-time and searchable warrant and option ledgers; and

  ? integrated communication between investor relations programs and corporate
    communication firms.




Data Targeting



We help our clients build an investor base through targeted advertising and marketing campaigns, tailored to their needs. Using data-driven insights, we help clients meet their unique marketing objectives, whether they're messaging existing investors, new investors, or consumers.





28






Our team of experts takes a deep dive into each company, building out unique messaging to suit their target investors. Once media campaigns are built, they are run through the Sequire platform across multiple target segments. We then track performance and modify the campaign for the best possible results. Our clients have needs to target particular sectors and exchanges, and the value we deliver lies in the hyper-specific investor insights necessary for that kind of focused outreach.

We are maximizing the efficacy of our media campaigns by providing our clients with custom-built landing pages that are crafted to educate, engage, and convert new investors. When a new investor clicks through an ad, they will land on a story-driven page with data-tracking software embedded to collect analytics for later use.





Virtual Events and LD Micro



LD Micro is the premier event platform for micro-cap and small cap companies. In September of 2020, we acquired LD Micro, and hosted the 2020 Main Event on our Sequire Virtual Events platform. The 2021 Main Event had over 3,000 attendees and hosted webinars with over 500 companies. We are currently planning to expand the number and subject matter of our conferences and events. Through the events platform, we have the ability to host a variety of virtual events and conferences including investor conferences, earnings calls, shareholder meetings, annual, investor/analyst days, corporate town halls, roadshows, and more. We believe that our ability to offer users a seamless, centrally managed virtual events solution that can be customized to any industry will help transform our platform into the premier investor event tool.





Marketing and sales


We market our services through our in-house sales and marketing team. Our team focuses on social media, including Facebook, LinkedIn and Twitter, public relations (PR), industry events and the creation of white papers which assist in our marketing efforts and are used as lead generation tools.





Intellectual property


We currently rely on a combination of patents, trade secret laws and restrictions on disclosure to protect our intellectual property rights. Our success depends on the protection of the proprietary aspects of our technology as well as our ability to operate without infringing on the proprietary rights of others. We also enter into proprietary information and confidentiality agreements with our employees, consultants and commercial partners and control access to, and distribution of, our software documentation and other proprietary information. We currently have eight (8) US patent applications filed.




                              FINANCIAL CONDITION


Going Concern


Cash on hand and marketable securities at March 31, 2022 was approximately $0.4 million and $28.8 million, respectively. Based upon our cash flow projections taking into account cash, marketable securities and the projected cash flows from operations and access to borrowings under our revolving line of credit we believe we have enough liquidity, taking into account the uncertainty related to the ongoing pandemic and general economic uncertainty, to continue to fund operations at their currently level through the remainder of the year.

The Company has incurred significant losses since its inception and has not demonstrated an ability to generate operating cash flow. In addition, the Company's operations may require additional financial support or additional financing. These factors raise substantial doubt about the Company's ability to continue as a going concern within one year from the issuance date of the consolidated financial statements. The unaudited Condensed Consolidated Financial Statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the unaudited Condensed Consolidated Financial Statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

Cash, Cash Equivalents, and Investments

As of March 31, 2022, we had (i) cash of $0.4 million, and (ii) marketable securities of $28.8 million for a total of approximately $29.2 million as compared to $17.0 million as of December 31, 2021. Cash and cash equivalents consist primarily of highly liquid investments such as money market funds and deposits held at major banks. Certain of such unused amounts are subject to satisfying specified conditions prior to draw-down (such as pledging to our lenders sufficient subscriptions and customer contracts).





29







Components of Operations



Revenues


Sequire Platform. We recognize revenue from the licensing of our Sequire platform, data, marketing and insight services performed in conjunction with the Sequire platform. We recognize revenue using the percentage of completion method based primarily on time.

Conference Revenue. We recognize revenue from hosting conferences and associated sponsorships. We receive payment from presenting companies and sponsors of the conferences.





Operating Expenses



Cost of revenue. Our cost of revenue consists primarily of expenses associated with the cost of media from third parties.

Employee related costs. These are the costs we incur to employ our staff.

Platform costs. Consist of the technology and content hosting of our Sequire.

Marketing and selling expenses. These are the costs we incur to market our products, data service fees and third-party selling costs.

Depreciation and Amortization. Depreciation and Amortization cost represent an allocation of the costs incurred to acquire the long-lived assets used in our business over their estimated useful lives. Our long-lived assets consist of property and equipment and internally developed software.

General and administrative. General and administrative expense consists primarily of human resources, information technology, professional fees, IT and facility overhead, and other general corporate expense. We expect our general and administrative expense to increase in absolute dollars primarily as a result of the increased costs associated with being a stand-alone public company. However, we also expect our general and administrative expense to fluctuate as a percentage of our revenue in future periods based on fluctuations in our revenue and the timing of such expense.





Results of Operations



Revenues



The following table presents net revenues by type for the three months ended
March 31:



                                                              Increase (Decrease)
                              2022            2021               $              %
Sequire platform revenue   $ 7,499,000     $ 4,508,000     $    2,991,000         66 %
Conference revenue                   -          45,000            (45,000 )     (100 )%
Other revenue                        -         364,000           (364,000 )     (100 )%
Total revenue              $ 7,499,000     $ 4,917,000     $    2,582,000         53 %



Revenues for the three months ended March 31, 2022 increased to approximately $7.5 million compared to approximately $4.9 million for the three months ended March 31, 2021. Sequire's revenue growth is driven by the continued growth in the platform's subscriber base, as well as an increase in sales of Sequire's service offering to existing and new subscribers.





30







Operating Expenses



The following table presents operating expenses by type for the three months
ended March 31, 2022:



                                                                    Increase (Decrease)
                                    2022            2021               $               %
Cost of revenues                $ 2,798,000     $ 1,377,000     $    1,421,000        103 %
% of net revenues                        37 %            28 %
Employee related costs            2,497,000       1,550,000            947,000         61 %
% of net revenues                        33 %            32 %
Platform costs                       76,000          20,000             56,000        280 %
% of net revenues                         1 %             0 %
Marketing and selling             1,413,000         994,000            419,000         42 %
% of net revenues                        19 %            20 %
Depreciation and amortization       187,000         256,000            (69,000 )      (27 )%
% of net revenues                         2 %             5 %
General and administrative        1,856,000         295,000          1,561,000        529 %
% of net revenues                        25 %             6 %
Total expense                   $ 8,827,000     $ 4,492,000     $    4,335,000         97 %



Cost of revenue. Cost of revenue for the three months ended March 31 2022 and 2021 were approximately $2,798,000 and $1,377,000, respectively. This increase is a result of the increased revenues. As a percentage of total revenue, the cost of revenues increased from 28% to 37%. The increase as a percentage of revenues is the result of a greater percentage of revenues derived from serviced based revenue.

Employee Related Costs. Employee related costs increased to $2,497,000 during the three months ended March 31, 2022 compared to $1,550,000 for the three months ended March 31, 2021. The increase is primarily the result of an increase in staffing expenses or headcount required to service the increased number of platform subscribers as well as an increase in the number of subscribers utilizing the Company's service offering.

Platform costs. Platform costs for the three months ended March 31, 2022 and 2021 were $76,000 and $20,000, respectively. Platform costs include costs incurred to host and maintain the Company's Sequire platform. These costs increased from the prior year due to the increase in platform capacity and functionality required to support the growth in the Company's subscriber based of the Sequire platform.

Marketing, data services and sales. Marketing, data services and sales for the three months ended March 31, 2022 and 2021 were $1,413,000 and $994,000, respectively. Marketing and data costs increased versus prior year as a result of an increase in the costs incurred to service the expanded customer base.

Depreciation and Amortization. Our long-lived assets primarily consist of internally developed software. For the three months ended March 31, 2022 and 2021 depreciation and amortization were $187,000 and $256,000, respectively.

General and administrative. General and administrative expenses were approximately $1,856,000 and $295,000 for the three months ended March 31, 2022 and 2021, respectively. The increase in expense for the year is driven by an increase in corporate related expenses to support the growth of the Company.

Other income / (loss). Other income / (loss) for the three months ended March 31, 2022 and 2021was $5.1 million versus a loss of $4.7 million. For the three months ended March 31, 2021 this included approximately $9.3 million in financing charges. This is primarily comprised of a non-cash inducement charge of $7.7 million related to our February 2021 warrant financing. Unrealized gains on our marketable securities for the three months ended March 31, 2022 were $6.4 million as compared to $4.0 million for the comparable period of 2021.





31







Cash Flows



The following table presents our cash flows for the three months ended March 31,
2022:



                                                           2022             2021
Net cash (used in) provided by:
Continuing operating activities                        $ (5,328,000 )   $ (4,651,000 )
Continuing investing activities                           1,279,000        1,074,000
Continuing financing activities                           3,052,000       12,968,000

Net cash (used in) provided by continuing operations (997,000 ) 9,391,000 Net cash provided by discontinued operations

                      -        3,667,000
Net cash (decrease) increase                           $   (997,000 )   $ 13,058,000

Cash flows from continuing operating activities

The primary use of operating cash is to pay our media, data and platform vendors, employees and others for a wide range of services. Cash flows used in continuing operating activities increased by approximately $0.7 million during the three months ended March 31, 2022 as compared to the three months ended March 31, 2021. This is primarily due to increases in operating expense, which include increases in media, data and employee related costs.

The Company expects to continue to use cash in excess of receipts generated from operations for the foreseeable future due to the substantial portion of the Company's sales paid for in marketable securities of our customers. The Company classifies proceeds from the sales of marketable securities received from our customers for the payment of our services as investing activities.

Cash flows from continuing investing activities

Our principal recurring investing activities are the funding of our internal software development and the sale of marketable securities. During the three months ended March 31, 2022 and 2021, net cash provided by investing activities increased by $205,000. During the three months ended March 31, 2022 and 2021, the Company generated $1,277,000 and $2,266,000, respectively from the sale of marketable securities. Expenditures for software development were $243,000 and $154,000 for the three months ended March 31, 2022 and 2021, respectively. Deferred payments related to our acquisition of LD Micro during the three months ended March 31, 2021, were $1,004,000.

Cash flows from continuing financing activities

During the three months ended March 31, 2022, cash generated from financing activities was primarily attributable to $3,153,000 of proceeds, net of payments from our short-term borrowings partially offset by $101,000 of payments for withholding taxes related to our restricted stock units. During the three months ended March 31, 2021, we generated $12,220,000 of proceeds from the exercise of warrants and $284,000 of proceeds from the issuance of our common stock.





Liquidity


We believe that our current sources of funds will not provide us with adequate liquidity during the 12-month period following December 2022 including to repay our remaining debt obligations. Our future capital requirements will depend on many factors, however, the Company's primary source of capital is the sale of marketable securities received as consideration for the licensing of our Sequire platform and the associated services. The Company's sales of marketable securities are primarily through sale transactions that qualify for exemptions pursuant to Rule 144 of the Securities Act of 1933. The conditions required to be met to qualify for the exemptions under Rule 144 are often difficult to predict, making it difficult to predict the timing of the associated cash flows from the sales of these securities. The Company's holdings of marketable securities are subject to risks and uncertainties such as fluctuations in pricing in the primary market, and legal restrictions that create uncertainty around realization and timing of cash flows. Additionally, other factors contribute to uncertainty of our cash flows, such as our subscription growth rate, subscription renewal activity, including the timing and the amount of cash received from customers, the expansion of sales and marketing activities, the timing and extent of spending to support development efforts, the introduction of new and enhanced products, the continuing market adoption of Sequire.

The Company projects the sale of its marketable security holding will represent a substantial portion of the cash required for operations for the foreseeable future, and as a consequence, creates substantial doubt about the Company's ability to continue as a going concern.

We expect to generate net positive operating income and cash flows from our Sequire business in the future, however, due to uncertainty around the timing and realization of cash flow creates substantial doubt about the Company's ability to continue as a going concern.

During the three months ended March 31, 2022 the Company entered into a factoring agreement with a financial institution to sell certain accounts receivable and future sales of up to $3 million. The factoring agreement was fully paid off with the proceeds of our revolving credit facility described below.

We may, in the future, enter into arrangements to acquire or invest in complementary businesses, products, and technologies. Finally, we continually evaluate our cash needs and may decide it is best to raise additional capital or seek alternative financing sources to fund the rapid growth of our business, including through drawdowns on existing debt facilities. Conversely, we may also from time to time determine that it is in our best interests to voluntarily repay certain indebtedness early or repurchase our common stock through our Stock buy-back program.





32






On July 1, 2022, the Company issued an original issue discount bridge note in principal amount of $650,000 ("Bridge Note") to an institutional investor in exchange for $500,000 in cash. The bridge note was non-interest bearing and had a maturity date of August 15, 2022. The Company's obligations pursuant to the bridge note were secured by substantially all of the assets of the Company pursuant to the terms of the Security Agreement.

On July 1, 2022, the holders ("Holders") of $1,102,682 in principal of the Company's Original Issue Discount Senior Secured Convertible Debentures ("Debentures"), representing all of the outstanding Debentures that were originally issued on June 30, 2020, entered into an agreement with the Company to (i) extend the maturity date of the Debentures until December 31, 2023 and (ii) extend the first date that monthly redemptions are required to be made by the Company to begin on January 1, 2023 (the "Debenture Extension"). As consideration for the Debenture Extension, the Company increased the principal amount outstanding on the Debentures by five percent (5%). Additionally, the holders of the Debentures have the unilateral right to extend the maturity date and monthly redemption period by an additional six (6) month period at any time prior to January 1, 2023 for an additional five percent (5%) to be added to the outstanding principal of such Debentures. The Debentures, including the additional principal added to the Debentures are secured by substantially all of the assets of the Company pursuant to a security agreement entered into between the Company and Holders contemporaneous with the original issuance of the Debentures (the "Security Agreement").

On August 8, 2022, we entered into a revolving line of credit allowing us to borrow up to $9.45 million in principal. Until such time that the Company becomes current on its reporting obligations under the Securities Exchange Act of 1934, the maximum amount accessible is limited to $5.6 million in August 2022. The revolving credit line has a two-year term with a variable repayment schedule that is tied to the proceeds the Company generates from the sale of marketable securities from its portfolio. The principal repayment as a percentage of proceeds from marketable securities is 10% for the first three months and increase up to 20% after 12 months. Further, we agreed to pay the lender in the credit facility, an amount equal to ten percent (10%) of the net proceeds actually received by us from the sale any securities of a customer that we acquired during the term of the revolving note(s).

As of March 31, 2022, our cash on hand was approximately $0.4 million.

We have historically financed our operations primarily from the sale of debt and equity securities. Recently, our operations from Sequire and LD Micro have resulted in increased revenue, but we are still not cash flow positive, and accordingly cannot fund our operations solely from our revenue. Notwithstanding our recent revolving credit facility financing (including the bridge note), for which we have received approximately $5.6 million, partially offset by the required payments we made under outstanding obligations of $3.75 million at closing, we are still unable to meet all of our obligations as they become due. We anticipate that we will need to continue to fund our operations from the sale of debt and equity securities. Additionally, we are delinquent in our SEC reporting obligations and have received notices from Nasdaq that if we are not current with our reporting obligations by February 28, 2023, we may be delisted from NASDAQ. Although we have been historically successful in raising capital through the sale of our equity and debt securities, and management believes that such capital sources will be available should they be required, there can be no assurance that financing will be available to us when needed in order to allow us to continue our operations, or if available, on terms acceptable to us. Further, in the event we are delisted from Nasdaq, raising capital through the sale of our equity or debt securities will be more challenging as investors are historically less likely to purchase securities that are not listed on a national exchange.





Series A Preferred Stock



During 2021 we issued 36,462,417 shares of our Series A Preferred Stock to Qualified Recipients (as defined below) on a 1-for-1 as converted to common stock basis (the "Dividend"). The record date for the Dividend was September 20, 2021 (the "Record Date"). The Series A Preferred Stock entitles the Qualified Recipients to receive the net proceeds from sales of certain securities received by SRAX as payment from its customers for access to the Sequire Platform services (the "Designated Assets").

As of the Record Date, the following holders of securities were entitled to receive the Dividend (collectively, the "Qualified Recipients"):





  (i)   each outstanding share of common stock, of which 25,160,504 shares were
        issued and outstanding,

  (ii)  each share of common stock underlying outstanding common stock purchase
        warrants containing a contractual right to receive the Dividend of which,
        10,377,645 were outstanding, and

  (iii) each original issue discount senior convertible debenture issued on June
        30, 2020, containing a contractual right to receive the Dividend on an as
        converted to common stock basis, of which $2,486,275 of Debentures were
        outstanding in principal and interest, convertible into 924,268 shares of
        common stock.




33

As of the Record Date, the Designated Assets had an aggregate value of approximately $6.5 million and consisted of securities (i) from twenty-five (25) companies that trade or are quoted on the OTC Markets, (ii) having stock prices ranging from $0.01 to $5.15, (iii) with aggregate values of the securities held by the Company ranging from $1,930 to $900,000. The Designated Assets consist of (a) 24 issuers' common stock and (b) one (1) issuer's convertible debt instrument that is convertible into common stock.

During the fourth quarter and portion of the third quarter of 2021, we sold an aggregate of approximately $680,000 of the Designated Assets. On January 30, 2022, we distributed the net proceeds from those shares to holders of our Series A Preferred Shares. Pursuant to the distribution, each holder of Series A Preferred Stock received approximately $0.01 per share.

As of December 31, 2021, the Designated Assets had a market value of $3,925,000.

During the first quarter of 2022, we sold an aggregate of Designated Assets with a cost basis of $384,000 and generated proceeds of $268,000, which paid the dividend declared during the fourth quarter 2021. The sale of Designated Assets did not result in sufficient proceeds to declare a distribution pursuant to the terms of the Series A Preferred Stock and there was no distribution declared during the first quarter of 2022.

As of March 31, 2022, the Designated Assets had a market value of $3.2 million and the Company was holding cash for distribution of $0.6 million.

The Designated Assets consist of securities (i) from twenty three (23) companies that trade or are quoted on the OTC Markets, (ii) having quoted stock prices ranging from $0.001 to $7.07, (iii) with aggregate values of the securities held by us ranging from $0 to $750,000, and (iv) with an average value equal to $140,000 per issuer.

Critical Accounting Policies and Estimates

There have been no changes to our critical accounting policies during the three months ended March 31, 2022. Critical accounting policies and the significant estimates in accordance with such policies are regularly discussed with our Audit Committee. Those policies are discussed under Note 1-Summary of Significant Accounting Policies, in the notes to Consolidated Financial Statements included in Part II, Item 8, "Financial Statements and Supplementary Data" of our Annual Report on Form 10-K filed with the SEC on October 12, 2022 for the fiscal year ended December 31, 2021.

© Edgar Online, source Glimpses