SPARQ CORP. (formerly, MJ Innovation Capital Corp.)
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
(Expressed in Canadian dollars)
The accompanying unaudited Condensed Interim Consolidated Financial Statements for the three months ended March 31, 2022 and 2021 have been prepared by management, reviewed by the Audit Committee and approved by the Board of Directors of the Company.
In accordance with National Instrument 51-102, Continuous Disclosure Obligations of the Canadian Securities Administrators, the Company herewith discloses that the accompanying unaudited Condensed Interim Consolidated Financial Statements have not been reviewed by an auditor.
SPARQ CORP. (Formerly, MJ Innovation Capital Corp.)
CONSENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
(Expressed in Canadian dollars)
March 31, | December 31, | ||
As at: | Note | 2022 | 2021 |
$ | $ | ||
Assets | |||
Current Assets | |||
Cash and cash equivalents | 8,162,251 | 9,297,999 | |
Accounts and other amounts receivable | 69,079 | 82,661 | |
Investment tax credits recoverable | 12 | 354,000 | 330,000 |
Inventory | 5 | 613,127 | 529,331 |
Prepaid expenses | 53,689 | 6,840 | |
Total current assets | 9,252,145 | 10,246,831 | |
Property and equipment | 6 | 52,102 | 40,004 |
Total assets | 9,304,247 | 10,286,835 | |
Liabilities | |||
Current Liabilities | |||
Accounts payable and accrued liabilities | 263,407 | 607,440 | |
Total current liabilities | 263,407 | 607,440 | |
Term loan | 7 | 38,196 | 38,196 |
Total liabilities | 301,603 | 645,636 | |
Shareholders' Equity | |||
Share Capital | 8 | 26,462,308 | 26,462,308 |
Contributed Surplus | 9 | 1,787,831 | 1,560,658 |
Warrants | 8 | 3,946,176 | 3,946,176 |
Deficit | (23,193,671) | (22,327,943) | |
Total shareholders' equity | 9,002,644 | 9,641,199 | |
Total liabilities and shareholders' equity | 9,304,247 | 10,286,835 | |
Going concern (Note 2(e)) | |||
Commitments and contingencies (Note 13) | |||
Approved on behalf of the Board of Directors: | |||
"Praveen Jain", Director | "Nishith Goel", Director |
The accompanying notes are an integral part of these consolidated financial statements | 2 |
SPARQ CORP. (Formerly, MJ Innovation Capital Corp.)
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND MARCH 31, 2021
(Expressed in Canadian dollars)
Note | 2022 | 2021 | |
Revenue | - | - | |
Cost of sales | 5 | 34,780 | 11,686 |
Gross loss | (34,780) | (11,686) | |
Expenses | |||
Research and development | 275,642 | 258,211 | |
Sales and marketing | 1,051 | 12,358 | |
General and administration | 8(iv) | 350,783 | 83,447 |
Depreciation of property and equipment | 6 | 5,300 | 2,128 |
Stock based compensation | 9 | 227,173 | - |
Loss before the undernoted items | (894,729) | (367,830) | |
Other income (expense) | |||
Investment tax credits | 12 (a) | 24,000 | 90,000 |
Government assistance - wage subsidy | 12 (b) | - | 100,933 |
Interest income | 4,156 | 667 | |
Foreign exchange gain (loss) | 846 | 1,414 | |
29,001 | 194,014 | ||
Net loss and comprehensive loss for the period | (865,728) | (173,816) | |
Basic and diluted loss per share | (0.01) | (0.00) | |
Weighted average shares outstanding | 82,444,752 | 41,994,228 |
The accompanying notes are an integral part of these consolidated financial statements | 3 |
SPARQ CORP. (Formerly, MJ Innovation Capital Corp.)
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' (DEFICIENCY) EQUITY (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
(Expressed in Canadian dollars)
Number of | Common | Contributed | |||||
Shares | Shares | Surplus | Warrants | Deficit | Total | ||
Note | $ | $ | $ | $ | $ | ||
Balance, December 31, 2020 | 42,000,000 | 15,248,419 | 1,113,378 | - | (14,521,866) | 1,839,931 | |
Net loss for the period | - | - | - | - | (173,816) | (173,816) | |
Balance, March 31, 2021 | 42,000,000 | 15,248,419 | 1,113,378 | - | (14,695,682) | (1,666,115) | |
Balance, December 31, 2021 | 82,444,752 | 26,462,308 | 1,560,658 | 3,946,176 | (22,327,943) | 9,641,199 | |
Share based payments | 9 | - | - | 227,173 | - | - | 227,173 |
Net loss for the period | - | - | - | - | (865,728) | (865,728) | |
Balance, March 31, 2022 | 82,444,752 | 26,462,308 | 1,787,831 | 3,946,176 | (23,193,671) | 9,002,644 |
The accompanying notes are an integral part of these consolidated financial statements | 4 |
SPARQ CORP. (Formerly, MJ Innovation Capital Corp.)
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE THREE MONTHS ENDED MARCH 31, 2022, AND 2021
(Expressed in Canadian dollars)
Note | 2022 | 2021 | |
$ | $ | ||
Operating activities: | |||
Net loss for the period | (865,728) | (173,816) | |
Items not involving cash | |||
Depreciation expense | 6 | 5,300 | 2,128 |
Stock-based compensation | 9 | 227,173 | - |
Changes in non-cash working capital: | |||
Accounts and other amounts receivable | 13,582 | (5,397) | |
Investment tax credits recoverable | (24,000) | (90,000) | |
Inventory | (83,796) | (87,343) | |
Prepaid expenses | (46,849) | (21,631) | |
Government assistance receivable | - | (35,411) | |
Accounts payable and accrued liabilities | (344,033) | 38,734 | |
Cash flow used in operating activities | (1,118,350) | (372,736) | |
Investing activities | |||
Acquisition of equipment | 6 | (17,398) | (36,046) |
Cash flow used in investing activities | (17,398) | (36,046) | |
Financing activities: | |||
Advances of term loan | 7 | - | 20,000 |
Cash flow from financing activities | - | 20,000 | |
Net decrease in cash and cash equivalents | (1,135,748) | (388,782) | |
Cash and cash equivalents at beginning of the period | 9,297,999 | 1,346,904 | |
Cash and cash equivalents at end of the period | 8,162,251 | 958,122 | |
Supplementary cash flow information: | |||
Advances from shareholders converted to share capital | - | - |
The accompanying notes are an integral part of these consolidated financial statements | 5 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
MJ Innovation Capital Corp. published this content on 22 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 22 July 2022 19:53:02 UTC.