Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0011 USD | 0.00% | +175.00% | -72.50% |
20/02 | Spark Networks SE Announces Appointment of Jessica Moffitt as Interim Chief Financial Officer | CI |
20/02 | Spark Networks SE Announces Executive Changes | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 164.4 | 102.3 | 117.8 | 138.6 | 82.11 | 17.01 |
Enterprise Value (EV) 2 | 160 | 103.1 | 205.6 | 235.5 | 165.8 | 116.9 |
P/E ratio | -5.22 x | -32.9 x | -5.9 x | -2.97 x | -1.2 x | -0.39 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.92 x | 0.98 x | 0.79 x | 0.59 x | 0.38 x | 0.09 x |
EV / Revenue | 1.87 x | 0.99 x | 1.38 x | 1.01 x | 0.76 x | 0.62 x |
EV / EBITDA | -81.8 x | 23.3 x | 206 x | 8.58 x | 6.5 x | 8.78 x |
EV / FCF | 24.1 x | -62.6 x | 4.94 x | 15.6 x | 11.5 x | -7.32 x |
FCF Yield | 4.15% | -1.6% | 20.2% | 6.39% | 8.73% | -13.7% |
Price to Book | 8.4 x | 5.27 x | 0.83 x | 1.46 x | 2.51 x | -2.51 x |
Nbr of stocks (in thousands) | 13,000 | 12,988 | 26,010 | 26,057 | 26,149 | 26,174 |
Reference price 3 | 12.65 | 7.880 | 4.530 | 5.320 | 3.140 | 0.6500 |
Announcement Date | 25/04/18 | 29/04/19 | 12/06/20 | 31/03/21 | 16/03/22 | 31/03/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 85.64 | 104.6 | 149.1 | 233 | 216.9 | 187.8 |
EBITDA 1 | -1.955 | 4.422 | 0.997 | 27.44 | 25.52 | 13.32 |
EBIT 1 | -4.673 | 2.326 | -4.055 | 18.06 | 18.93 | 10.93 |
Operating Margin | -5.46% | 2.22% | -2.72% | 7.75% | 8.73% | 5.82% |
Earnings before Tax (EBT) 1 | -5.658 | -1.956 | -18.76 | -41.62 | -49.76 | -37.2 |
Net income 1 | -5.574 | -3.103 | -15.17 | -46.61 | -68.16 | -44.19 |
Net margin | -6.51% | -2.97% | -10.17% | -20% | -31.42% | -23.53% |
EPS 2 | -2.423 | -0.2394 | -0.7680 | -1.789 | -2.610 | -1.687 |
Free Cash Flow 1 | 6.642 | -1.646 | 41.62 | 15.05 | 14.48 | -15.98 |
FCF margin | 7.76% | -1.57% | 27.91% | 6.46% | 6.68% | -8.51% |
FCF Conversion (EBITDA) | - | - | 4,174.94% | 54.86% | 56.74% | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 25/04/18 | 29/04/19 | 12/06/20 | 31/03/21 | 16/03/22 | 31/03/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2019 S1 | 2020 S1 | 2020 S2 | 2021 Q1 | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 54.45 | - | 106.5 | 56.38 | 55.25 | 53.3 | 51.98 | 52.37 | 48.04 | 48.18 | 41.64 |
EBITDA 1 | 4.24 | - | 12.18 | 4.802 | 8.318 | 4.953 | 14.32 | 3.48 | -1.74 | 8.278 | 11 |
EBIT 1 | -4.816 | - | 7.95 | 1.02 | -26.85 | 2.992 | 9.768 | 2.09 | -3.418 | -5.195 | -10.35 |
Operating Margin | -8.85% | - | 7.46% | 1.81% | -48.6% | 5.61% | 18.79% | 3.99% | -7.12% | -10.78% | -24.85% |
Earnings before Tax (EBT) 1 | -4.947 | - | - | -4.164 | -30.07 | -1.089 | -14.35 | -5.296 | -8.568 | -11.16 | -9.702 |
Net income 1 | -5.391 | -0.486 | - | -6.504 | -50.41 | -2.69 | -9.934 | -5.349 | -8.761 | -10.71 | -17.25 |
Net margin | -9.9% | - | - | -11.54% | -91.24% | -5.05% | -19.11% | -10.21% | -18.24% | -22.23% | -41.42% |
EPS 2 | -4.148 | -0.1887 | -1.770 | -2.500 | -18.80 | -1.030 | -3.790 | -2.040 | -3.350 | -0.4100 | -6.580 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 29/08/19 | 27/08/20 | 31/03/21 | 17/05/21 | 16/08/21 | 15/11/21 | 14/03/22 | 09/05/22 | 09/08/22 | 08/11/22 | 30/03/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.73 | 87.8 | 96.8 | 83.7 | 99.9 |
Net Cash position 1 | 4.46 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 0.1653 x | 88.02 x | 3.529 x | 3.281 x | 7.502 x |
Free Cash Flow 1 | 6.64 | -1.65 | 41.6 | 15.1 | 14.5 | -16 |
ROE (net income / shareholders' equity) | 213% | -16% | -19.1% | -39.5% | -107% | -341% |
ROA (Net income/ Total Assets) | -5.49% | 2.2% | -1.28% | 3.53% | 4.73% | 3.65% |
Assets 1 | 101.6 | -140.9 | 1,185 | -1,320 | -1,441 | -1,210 |
Book Value Per Share 2 | 1.510 | 1.490 | 5.450 | 3.640 | 1.250 | -0.2600 |
Cash Flow per Share 2 | 0.6400 | 0.8500 | 0.5900 | 0.7400 | 0.6200 | 0.4400 |
Capex 1 | 1.76 | 0.31 | 0.09 | 2.73 | 1.09 | 2.5 |
Capex / Sales | 2.05% | 0.3% | 0.06% | 1.17% | 0.5% | 1.33% |
Announcement Date | 25/04/18 | 29/04/19 | 12/06/20 | 31/03/21 | 16/03/22 | 31/03/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-72.50% | 28.88K | |
+7.08% | 31.29B | |
+42.62% | 20.08B | |
-13.44% | 8.55B | |
-19.50% | 2.14B | |
-29.92% | 1.32B | |
+8.73% | 795M | |
-18.60% | 504M | |
-22.84% | 356M | |
-1.51% | 346M |
- Stock Market
- Equities
- LOVLQ Stock
- Financials Spark Networks SE