Stock SOU SOUTHERN ENERGY CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Southern Energy Corp.

Equities

SOU

CA8428133059

Oil & Gas Exploration and Production

Delayed Toronto S.E.
Other stock markets
 07:51:33 27/06/2024 pm IST 		5-day change 1st Jan Change
0.185 CAD -2.63% Intraday chart for Southern Energy Corp. -9.76% -11.90%
14/06 Bradda Head excited by drilling prospects in Arizona AN
28/05 EARNINGS AND TRADING: Victorian Plumbing profit up; Xeros loss narrows AN

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7.832 6.623 23.14 113.2 34.8 31.63 - -
Enterprise Value (EV) 1 39.13 6.623 31.26 95.22 71.31 68.55 67.27 82.09
P/E ratio -0.7 x -0.6 x 1.25 x 7.66 x -0.46 x -3.49 x - -
Yield - - - - - - - -
Capitalization / Revenue 4,09,429 x - 9,18,918 x 18,70,503 x 13,15,359 x - - -
EV / Revenue 20,45,531 x - 12,41,403 x 15,73,336 x 26,95,141 x - - -
EV / EBITDA 11.4 x - 3.13 x 2.94 x 26.2 x 8.38 x 4.11 x 2.62 x
EV / FCF -1.98 x - 11.9 x -6.79 x -1.37 x 25 x -7.01 x -15 x
FCF Yield -50.6% - 8.39% -14.7% -73.1% 4% -14.3% -6.64%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 27,971 27,596 77,131 1,38,057 1,65,718 1,66,497 - -
Reference price 2 0.2800 0.2400 0.3000 0.8200 0.2100 0.1900 0.1900 0.1900
Announcement Date 04/05/20 30/04/21 19/04/22 18/04/23 26/04/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 19.13 - 25.18 60.52 26.46 - - -
EBITDA 1 3.426 - 9.984 32.39 2.72 8.183 16.36 31.37
EBIT - - 4.668 23.77 - - - -
Operating Margin - - 18.54% 39.28% - - - -
Earnings before Tax (EBT) -11.11 - 12.2 12.45 -64.09 - - -
Net income 1 -11.42 -11.31 12.74 12.45 -64.14 -11.34 -1.093 -
Net margin -59.71% - 50.61% 20.57% -242.41% - - -
EPS 2 -0.4000 -0.4000 0.2399 0.1071 -0.4521 -0.0545 - -
Free Cash Flow 1 -19.8 - 2.621 -14.03 -52.13 2.74 -9.59 -5.455
FCF margin -103.5% - 10.41% -23.18% -197.03% - - -
FCF Conversion (EBITDA) - - 26.26% - - 33.48% - -
FCF Conversion (Net income) - - 20.57% - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 04/05/20 30/04/21 19/04/22 18/04/23 26/04/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q3 2023 Q4
Net sales 1 - - 6.984
EBITDA - 17.29 -
EBIT - 13.58 -
Operating Margin - - -
Earnings before Tax (EBT) 1 - 8.806 -54.16
Net income 1 -2.371 8.858 -54.2
Net margin - - -776.05%
EPS -0.0256 - -
Dividend per Share - - -
Announcement Date 26/05/22 22/11/22 26/04/24
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 31.3 - 8.12 - 36.5 36.9 35.6 50.5
Net Cash position 1 - - - 18 - - - -
Leverage (Debt/EBITDA) 9.135 x - 0.8133 x - 13.42 x 4.511 x 2.177 x 1.609 x
Free Cash Flow 1 -19.8 - 2.62 -14 -52.1 2.74 -9.59 -5.46
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 0.1200 - - 0.2000 0.0400 0.0500 0.1300 0.1900
Capex 1 22.9 - 3.24 40 57.2 6.2 19.9 32.7
Capex / Sales 119.94% - 12.85% 66.03% 216.19% - - -
Announcement Date 04/05/20 30/04/21 19/04/22 18/04/23 26/04/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
0.19 CAD
Average target price
0.275 CAD
Spread / Average Target
+44.74%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
SOUTHERN ENERGY CORP. Stock Southern Energy Corp.
-11.90% 2.31Cr
CHEVRON CORPORATION Stock Chevron Corporation
+4.59% 29TCr
CNOOC LIMITED Stock CNOOC Limited
+67.31% 14TCr
CONOCOPHILLIPS Stock ConocoPhillips
-2.12% 13TCr
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+12.41% 7.55TCr
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+2.74% 7.16TCr
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+5.03% 5.57TCr
HESS CORPORATION Stock Hess Corporation
+2.01% 4.52TCr
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+27.66% 3.51TCr
DEVON ENERGY CORPORATION Stock Devon Energy Corporation
+3.64% 2.96TCr
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. SOU Stock
  4. Financials Southern Energy Corp.