End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
11.3 PLN | -2.59% | -4.24% | +3.20% |
15/05 | SONKA S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
14/02 | SONKA S.A. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 20.39 | 34.85 | 15.88 | 10.54 | 39.51 |
Enterprise Value (EV) 1 | 18.96 | 34.2 | 15.86 | 10.75 | 39.16 |
P/E ratio | 26.5 x | 135 x | -20.8 x | -3,777 x | -26 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 8.93 x | 12.9 x | 10.2 x | 4.09 x | 25 x |
EV / Revenue | 8.31 x | 12.6 x | 10.2 x | 4.17 x | 24.8 x |
EV / EBITDA | 21.7 x | 149 x | -22 x | 426 x | -30.6 x |
EV / FCF | 67.6 x | -83.8 x | -37.1 x | -51.2 x | -50.4 x |
FCF Yield | 1.48% | -1.19% | -2.7% | -1.95% | -1.98% |
Price to Book | 6.76 x | 12.1 x | 7.52 x | 5.79 x | 131 x |
Nbr of stocks (in thousands) | 3,608 | 3,608 | 3,608 | 3,608 | 3,608 |
Reference price 2 | 5.650 | 9.660 | 4.400 | 2.920 | 10.95 |
Announcement Date | 25/05/20 | 19/03/21 | 21/03/22 | 31/05/23 | 31/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.054 | 2.282 | 2.705 | 1.55 | 2.577 | 1.581 |
EBITDA 1 | 0.2259 | 0.872 | 0.229 | -0.7196 | 0.0252 | -1.28 |
EBIT 1 | 0.2139 | 0.8617 | 0.2124 | -0.7332 | 0.0135 | -1.291 |
Operating Margin | 20.3% | 37.76% | 7.85% | -47.3% | 0.52% | -81.67% |
Earnings before Tax (EBT) 1 | 0.215 | 0.8566 | 0.2768 | -0.762 | -0.002792 | -1.518 |
Net income 1 | 0.1908 | 0.7686 | 0.2572 | -0.762 | -0.002792 | -1.518 |
Net margin | 18.1% | 33.68% | 9.51% | -49.16% | -0.11% | -96.03% |
EPS 2 | 0.0604 | 0.2130 | 0.0713 | -0.2112 | -0.000773 | -0.4208 |
Free Cash Flow 1 | -1.009 | 0.2803 | -0.4082 | -0.4279 | -0.2099 | -0.7763 |
FCF margin | -95.79% | 12.28% | -15.09% | -27.61% | -8.15% | -49.1% |
FCF Conversion (EBITDA) | - | 32.15% | - | - | - | - |
FCF Conversion (Net income) | - | 36.47% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 26/09/19 | 25/05/20 | 19/03/21 | 21/03/22 | 31/05/23 | 31/05/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 0.22 | - |
Net Cash position 1 | 1.31 | 1.42 | 0.66 | 0.01 | - | 0.35 |
Leverage (Debt/EBITDA) | - | - | - | - | 8.542 x | - |
Free Cash Flow 1 | -1.01 | 0.28 | -0.41 | -0.43 | -0.21 | -0.78 |
ROE (net income / shareholders' equity) | 13.2% | 27.4% | 8.74% | -30.6% | -0.15% | -143% |
ROA (Net income/ Total Assets) | 8.1% | 17% | 4.18% | -16.2% | 0.3% | -24% |
Assets 1 | 2.356 | 4.532 | 6.16 | 4.711 | -0.9375 | 6.334 |
Book Value Per Share 2 | 0.8200 | 0.8400 | 0.8000 | 0.5900 | 0.5000 | 0.0800 |
Cash Flow per Share 2 | 0.4100 | 0.3200 | 0.1800 | 0.0400 | 0.0900 | 0.1000 |
Capex 1 | 0.01 | 0.04 | 0.02 | - | - | - |
Capex / Sales | 0.64% | 1.84% | 0.73% | - | - | - |
Announcement Date | 26/09/19 | 25/05/20 | 19/03/21 | 21/03/22 | 31/05/23 | 31/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+3.20% | 1.01Cr | |
+18.86% | 3,32200Cr | |
+15.57% | 9.12TCr | |
+12.99% | 8.44TCr | |
+47.52% | 5.64TCr | |
-20.20% | 4.97TCr | |
+35.77% | 4.78TCr | |
-25.64% | 4.6TCr | |
+76.35% | 4.1TCr | |
-3.39% | 2.72TCr |
- Stock Market
- Equities
- SOK Stock
- Financials SONKA S.A.