End-of-day quote
Ho Chi Minh S.E.
03:30:00 21/06/2024 am IST
|
5-day change
|
1st Jan Change
|
4,490
VND
|
-0.44%
|
|
-1.10%
|
-3.44%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,56,926
|
1,38,641
|
1,39,839
|
2,94,331
|
1,30,442
|
1,55,527
|
Enterprise Value (EV)
1 |
4,69,311
|
4,60,866
|
4,28,511
|
6,91,632
|
5,73,114
|
6,47,356
|
P/E ratio
|
4.38
x
|
4.14
x
|
5.3
x
|
16.5
x
|
7.04
x
|
12.6
x
|
Yield
|
8.79%
|
6.56%
|
-
|
5.68%
|
-
|
-
|
Capitalization / Revenue
|
0.2
x
|
0.16
x
|
0.15
x
|
0.32
x
|
0.12
x
|
0.14
x
|
EV / Revenue
|
0.59
x
|
0.53
x
|
0.46
x
|
0.75
x
|
0.52
x
|
0.6
x
|
EV / EBITDA
|
6.74
x
|
6.56
x
|
6.56
x
|
12.4
x
|
8.81
x
|
8.99
x
|
EV / FCF
|
-8.28
x
|
-41.9
x
|
32.6
x
|
-6.58
x
|
-16.5
x
|
-9.82
x
|
FCF Yield
|
-12.1%
|
-2.39%
|
3.06%
|
-15.2%
|
-6.05%
|
-10.2%
|
Price to Book
|
0.45
x
|
0.38
x
|
0.37
x
|
0.74
x
|
0.33
x
|
0.38
x
|
Nbr of stocks (in thousands)
|
33,447
|
33,447
|
33,447
|
33,447
|
33,447
|
33,447
|
Reference price
2 |
4,692
|
4,145
|
4,181
|
8,800
|
3,900
|
4,650
|
Announcement Date
|
29/03/19
|
31/03/20
|
30/03/21
|
31/03/22
|
30/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
8,00,609
|
8,64,034
|
9,34,301
|
9,27,622
|
11,00,873
|
10,83,615
|
EBITDA
1 |
69,601
|
70,286
|
65,367
|
55,713
|
65,059
|
72,001
|
EBIT
1 |
56,670
|
56,630
|
52,301
|
38,263
|
45,094
|
53,189
|
Operating Margin
|
7.08%
|
6.55%
|
5.6%
|
4.12%
|
4.1%
|
4.91%
|
Earnings before Tax (EBT)
1 |
40,403
|
35,786
|
28,461
|
19,972
|
20,145
|
15,653
|
Net income
1 |
35,805
|
30,855
|
25,188
|
17,856
|
17,676
|
12,387
|
Net margin
|
4.47%
|
3.57%
|
2.7%
|
1.92%
|
1.61%
|
1.14%
|
EPS
2 |
1,070
|
1,000
|
788.6
|
533.2
|
554.2
|
370.0
|
Free Cash Flow
1 |
-56,682
|
-11,011
|
13,130
|
-1,05,154
|
-34,689
|
-65,928
|
FCF margin
|
-7.08%
|
-1.27%
|
1.41%
|
-11.34%
|
-3.15%
|
-6.08%
|
FCF Conversion (EBITDA)
|
-
|
-
|
20.09%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
52.13%
|
-
|
-
|
-
|
Dividend per Share
2 |
412.3
|
272.1
|
-
|
500.0
|
-
|
-
|
Announcement Date
|
29/03/19
|
31/03/20
|
30/03/21
|
31/03/22
|
30/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,12,386
|
3,22,225
|
2,88,672
|
3,97,301
|
4,42,672
|
4,91,829
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.488
x
|
4.584
x
|
4.416
x
|
7.131
x
|
6.804
x
|
6.831
x
|
Free Cash Flow
1 |
-56,682
|
-11,011
|
13,130
|
-1,05,154
|
-34,689
|
-65,928
|
ROE (net income / shareholders' equity)
|
10.3%
|
8.59%
|
6.71%
|
4.56%
|
4.41%
|
3.04%
|
ROA (Net income/ Total Assets)
|
5.02%
|
4.59%
|
3.85%
|
2.61%
|
2.87%
|
3.27%
|
Assets
1 |
7,13,920
|
6,72,422
|
6,54,168
|
6,84,202
|
6,15,540
|
3,78,736
|
Book Value Per Share
2 |
10,495
|
10,986
|
11,450
|
11,968
|
11,988
|
12,350
|
Cash Flow per Share
2 |
891.0
|
1,861
|
3,660
|
1,351
|
1,302
|
1,189
|
Capex
1 |
11,947
|
15,184
|
27,316
|
40,352
|
18,774
|
8,909
|
Capex / Sales
|
1.49%
|
1.76%
|
2.92%
|
4.35%
|
1.71%
|
0.82%
|
Announcement Date
|
29/03/19
|
31/03/20
|
30/03/21
|
31/03/22
|
30/03/23
|
01/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -3.44% | 59.26L | | +14.29% | 8.81TCr | | +9.43% | 6.53TCr | | +20.11% | 3.76TCr | | +21.26% | 3.38TCr | | -0.87% | 2.59TCr | | -0.04% | 2.57TCr | | +18.65% | 2.52TCr | | +1.21% | 2.51TCr | | -1.02% | 2.21TCr |
Other Industrial Machinery & Equipment
|