Market Closed -
Nyse
01:30:02 25/05/2024 am IST
|
5-day change
|
1st Jan Change
|
60.45
USD
|
+0.87%
|
|
-1.80%
|
0.00%
|
Fiscal Period: December |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,440
|
-
|
-
|
Enterprise Value (EV)
1 |
17,442
|
16,913
|
15,994
|
P/E ratio
|
15.8
x
|
15.2
x
|
11.9
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.29
x
|
1.28
x
|
1.25
x
|
EV / Revenue
|
2.16
x
|
2.07
x
|
1.92
x
|
EV / EBITDA
|
8.4
x
|
8.01
x
|
7.35
x
|
EV / FCF
|
22.8
x
|
19.1
x
|
16.7
x
|
FCF Yield
|
4.38%
|
5.24%
|
6.01%
|
Price to Book
|
2.58
x
|
2.31
x
|
1.94
x
|
Nbr of stocks (in thousands)
|
1,72,710
|
-
|
-
|
Reference price
2 |
60.45
|
60.45
|
60.45
|
Announcement Date
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
8,087
|
8,187
|
8,348
|
EBITDA
1 |
-
|
2,077
|
2,113
|
2,177
|
EBIT
1 |
-
|
1,765
|
1,655
|
1,690
|
Operating Margin
|
-
|
21.83%
|
20.22%
|
20.25%
|
Earnings before Tax (EBT)
1 |
1,667
|
917
|
1,008
|
1,105
|
Net income
1 |
1,346
|
905
|
920.3
|
878
|
Net margin
|
-
|
11.19%
|
11.24%
|
10.52%
|
EPS
2 |
-
|
3.825
|
3.985
|
5.090
|
Free Cash Flow
1 |
-
|
764.5
|
885.5
|
960.5
|
FCF margin
|
-
|
9.45%
|
10.82%
|
11.51%
|
FCF Conversion (EBITDA)
|
-
|
36.81%
|
41.91%
|
44.13%
|
FCF Conversion (Net income)
|
-
|
84.48%
|
96.22%
|
109.4%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
2,016
|
2,046
|
2,004
|
1,999
|
2,020
|
EBITDA
1 |
520
|
481.2
|
503.5
|
434.7
|
451.7
|
EBIT
1 |
484
|
433.2
|
456.5
|
387.7
|
407.2
|
Operating Margin
|
24.01%
|
21.17%
|
22.78%
|
19.4%
|
20.16%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
231
|
287.6
|
203.4
|
235.4
|
Net margin
|
-
|
11.29%
|
14.35%
|
10.18%
|
11.65%
|
EPS
2 |
-
|
0.6300
|
0.9600
|
0.4700
|
0.8100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
7,002
|
6,473
|
5,554
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
3.371
x
|
3.064
x
|
2.552
x
|
Free Cash Flow
1 |
-
|
765
|
886
|
961
|
ROE (net income / shareholders' equity)
|
-
|
38.2%
|
23.3%
|
23%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
23.40
|
26.20
|
31.20
|
Cash Flow per Share
2 |
-
|
6.910
|
6.750
|
-
|
Capex
1 |
-
|
450
|
450
|
450
|
Capex / Sales
|
-
|
5.56%
|
5.5%
|
5.39%
|
Announcement Date
|
20/02/24
|
-
|
-
|
-
|
Last Close Price
60.45
USD Average target price
69.67
USD Spread / Average Target +15.25% Consensus |
1st Jan change
|
Capi.
|
---|
| 0.00% | 1.04TCr | | +17.74% | 8.26TCr | | -29.66% | 6.99TCr | | 0.00% | 2.65TCr | | +3.06% | 1.73TCr | | -12.16% | 1.66TCr | | +2.47% | 1.56TCr | | +74.82% | 1.32TCr | | +0.76% | 1.27TCr | | +73.52% | 1.26TCr |
Other Healthcare Facilities & Services
|