Delayed
Bombay S.E.
11:29:48 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
65.49
INR
|
+1.69%
|
|
-2.60%
|
+3.18%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,477
|
5,489
|
5,272
|
7,318
|
5,105
|
5,347
|
Enterprise Value (EV)
1 |
8,702
|
6,395
|
7,258
|
9,086
|
7,433
|
7,452
|
P/E ratio
|
-210
x
|
56.6
x
|
-35.1
x
|
12,201
x
|
306
x
|
40
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
2.34%
|
Capitalization / Revenue
|
3.85
x
|
2.36
x
|
2.19
x
|
3.09
x
|
1.78
x
|
1.28
x
|
EV / Revenue
|
4.48
x
|
2.75
x
|
3.02
x
|
3.83
x
|
2.6
x
|
1.78
x
|
EV / EBITDA
|
19.6
x
|
10.8
x
|
14.3
x
|
16.8
x
|
12.7
x
|
9.94
x
|
EV / FCF
|
-356
x
|
22.6
x
|
22.9
x
|
46.7
x
|
-13.7
x
|
21.1
x
|
FCF Yield
|
-0.28%
|
4.43%
|
4.36%
|
2.14%
|
-7.3%
|
4.75%
|
Price to Book
|
1.76
x
|
1.26
x
|
1.26
x
|
1.74
x
|
1.21
x
|
1.27
x
|
Nbr of stocks (in thousands)
|
1,67,088
|
1,67,088
|
1,67,088
|
1,67,088
|
1,67,088
|
1,67,088
|
Reference price
2 |
44.75
|
32.85
|
31.55
|
43.80
|
30.55
|
32.00
|
Announcement Date
|
29/06/18
|
11/07/19
|
19/08/20
|
06/08/21
|
23/08/22
|
28/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,943
|
2,325
|
2,402
|
2,371
|
2,862
|
4,176
|
EBITDA
1 |
443.3
|
589.4
|
507.1
|
540.3
|
583
|
749.3
|
EBIT
1 |
44.53
|
178.9
|
104.2
|
160.2
|
192.6
|
362.5
|
Operating Margin
|
2.29%
|
7.69%
|
4.34%
|
6.76%
|
6.73%
|
8.68%
|
Earnings before Tax (EBT)
1 |
-35.6
|
108.6
|
-63.14
|
16.72
|
39.99
|
215
|
Net income
1 |
-35.6
|
97.17
|
-150.1
|
0.6
|
16.76
|
134
|
Net margin
|
-1.83%
|
4.18%
|
-6.25%
|
0.03%
|
0.59%
|
3.21%
|
EPS
2 |
-0.2131
|
0.5800
|
-0.9000
|
0.003590
|
0.1000
|
0.8000
|
Free Cash Flow
1 |
-24.42
|
283.1
|
316.6
|
194.5
|
-542.3
|
353.9
|
FCF margin
|
-1.26%
|
12.17%
|
13.18%
|
8.2%
|
-18.95%
|
8.47%
|
FCF Conversion (EBITDA)
|
-
|
48.02%
|
62.44%
|
35.99%
|
-
|
47.23%
|
FCF Conversion (Net income)
|
-
|
291.29%
|
-
|
32,413.62%
|
-
|
264.2%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
0.7500
|
Announcement Date
|
29/06/18
|
11/07/19
|
19/08/20
|
06/08/21
|
23/08/22
|
28/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,225
|
906
|
1,986
|
1,767
|
2,328
|
2,105
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.762
x
|
1.538
x
|
3.917
x
|
3.271
x
|
3.993
x
|
2.809
x
|
Free Cash Flow
1 |
-24.4
|
283
|
317
|
194
|
-542
|
354
|
ROE (net income / shareholders' equity)
|
-0.83%
|
2.26%
|
-3.51%
|
0.01%
|
0.4%
|
3.18%
|
ROA (Net income/ Total Assets)
|
0.47%
|
1.94%
|
1.08%
|
1.53%
|
1.73%
|
3.12%
|
Assets
1 |
-7,599
|
5,004
|
-13,866
|
39.2
|
970.8
|
4,293
|
Book Value Per Share
2 |
25.50
|
26.00
|
25.10
|
25.10
|
25.20
|
25.20
|
Cash Flow per Share
2 |
0.5100
|
0.1400
|
0.1000
|
1.860
|
0.9400
|
0.1400
|
Capex
1 |
307
|
143
|
37
|
308
|
1,027
|
175
|
Capex / Sales
|
15.81%
|
6.15%
|
1.54%
|
13.01%
|
35.89%
|
4.2%
|
Announcement Date
|
29/06/18
|
11/07/19
|
19/08/20
|
06/08/21
|
23/08/22
|
28/08/23
|
|
1st Jan change
|
Capi.
|
---|
| +6.41% | 75.96B | | -.--% | 26.71B | | -4.94% | 12.86B | | +25.96% | 12.83B | | -7.94% | 9.31B | | -16.63% | 7.77B | | -9.63% | 7.58B | | +10.47% | 6.26B | | +8.92% | 5.49B |
Other Ground Freight & Logistics
|