End-of-day quote
New Zealand S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1.35
NZD
|
-0.74%
|
|
-4.93%
|
-9.09%
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
32.63
|
60.81
|
225.1
|
168
|
295.5
|
321.7
|
-
|
-
|
Enterprise Value (EV)
1 |
32.63
|
60.81
|
228.1
|
164.4
|
286
|
316.3
|
306.8
|
290.4
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.55
x
|
2.15
x
|
6.65
x
|
3.49
x
|
3.8
x
|
3.25
x
|
2.68
x
|
2.23
x
|
EV / Revenue
|
1.55
x
|
2.15
x
|
6.74
x
|
3.42
x
|
3.68
x
|
3.2
x
|
2.56
x
|
2.01
x
|
EV / EBITDA
|
-
|
8.22
x
|
30.1
x
|
14.8
x
|
15.5
x
|
14.5
x
|
11
x
|
8.06
x
|
EV / FCF
|
-
|
220
x
|
114
x
|
50.6
x
|
59.6
x
|
74.4
x
|
26.9
x
|
16.8
x
|
FCF Yield
|
-
|
0.45%
|
0.88%
|
1.98%
|
1.68%
|
1.34%
|
3.72%
|
5.96%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,71,752
|
1,73,752
|
2,32,110
|
2,38,285
|
2,38,285
|
2,38,285
|
-
|
-
|
Reference price
2 |
0.1900
|
0.3500
|
0.9700
|
0.7050
|
1.240
|
1.350
|
1.350
|
1.350
|
Announcement Date
|
14/06/19
|
23/06/20
|
27/05/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21.1
|
28.3
|
33.84
|
48.08
|
77.78
|
98.86
|
119.9
|
144.4
|
EBITDA
1 |
-
|
7.4
|
7.582
|
11.1
|
18.39
|
21.87
|
27.94
|
36.03
|
EBIT
1 |
-
|
0.046
|
-0.221
|
3.124
|
9.57
|
10.62
|
15.17
|
21.95
|
Operating Margin
|
-
|
0.16%
|
-0.65%
|
6.5%
|
12.3%
|
10.74%
|
12.65%
|
15.2%
|
Earnings before Tax (EBT)
1 |
-
|
-4.983
|
-14.96
|
2.705
|
7.573
|
9.654
|
15
|
21.43
|
Net income
1 |
-
|
-4.4
|
-15.2
|
3.104
|
8.458
|
7.884
|
12.32
|
16.83
|
Net margin
|
-
|
-15.55%
|
-44.91%
|
6.46%
|
10.87%
|
7.98%
|
10.27%
|
11.66%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
0.276
|
2.004
|
3.249
|
4.8
|
4.25
|
11.4
|
17.3
|
FCF margin
|
-
|
0.98%
|
5.92%
|
6.76%
|
6.17%
|
4.3%
|
9.51%
|
11.98%
|
FCF Conversion (EBITDA)
|
-
|
3.73%
|
26.43%
|
29.28%
|
26.1%
|
19.43%
|
40.8%
|
48.02%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
104.67%
|
56.75%
|
53.91%
|
92.56%
|
102.77%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/06/19
|
23/06/20
|
27/05/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
---|
Net sales
1 |
13.42
|
14.88
|
14.53
|
19.32
|
21.04
|
27.04
|
35.4
|
42.37
|
46.91
|
EBITDA
1 |
-
|
3.798
|
3.391
|
4.191
|
3.744
|
7.352
|
8.101
|
10.29
|
9.553
|
EBIT
1 |
-
|
0.027
|
-0.197
|
-0.024
|
-
|
-
|
-
|
-
|
4.61
|
Operating Margin
|
-
|
0.18%
|
-1.36%
|
-0.12%
|
-
|
-
|
-
|
-
|
9.83%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-3.733
|
-9.218
|
-5.982
|
0.425
|
2.679
|
3.04
|
5.418
|
2.637
|
Net margin
|
-
|
-25.09%
|
-63.44%
|
-30.97%
|
2.02%
|
9.91%
|
8.59%
|
12.79%
|
5.62%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/11/19
|
23/06/20
|
24/11/20
|
27/05/21
|
28/11/21
|
30/05/22
|
27/11/22
|
29/05/23
|
26/11/23
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
2.97
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
3.6
|
9.48
|
5.41
|
14.9
|
31.3
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.3916
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
0.28
|
2
|
3.25
|
4.8
|
4.25
|
11.4
|
17.3
|
ROE (net income / shareholders' equity)
|
-
|
-8.81%
|
-11%
|
9.76%
|
22.6%
|
17.1%
|
21.1%
|
23.7%
|
ROA (Net income/ Total Assets)
|
-
|
-8.81%
|
-29.2%
|
4.83%
|
10.9%
|
8.54%
|
11.9%
|
14%
|
Assets
1 |
-
|
49.94
|
52.13
|
64.22
|
77.71
|
92.36
|
103.5
|
120.4
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1.21
|
2.91
|
4.12
|
8.99
|
14.5
|
14.8
|
15.7
|
Capex / Sales
|
-
|
4.27%
|
8.61%
|
8.57%
|
11.56%
|
14.62%
|
12.38%
|
10.84%
|
Announcement Date
|
14/06/19
|
23/06/20
|
27/05/21
|
30/05/22
|
29/05/23
|
-
|
-
|
-
|
Last Close Price
1.35
NZD Average target price
2.1
NZD Spread / Average Target +55.56% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.09% | 191M | | +17.35% | 91.21B | | +7.41% | 69.43B | | -3.71% | 46.28B | | -1.91% | 31.78B | | +7.50% | 21.83B | | -16.97% | 11.95B | | -9.73% | 10.07B | | +11.32% | 9.07B | | -25.92% | 7.68B |
Transaction & Payment Services
|