Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
12.57 INR | +2.53% |
|
-3.38% | -28.50% |
21/05 | Smart Finsec Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
21/05 | Smart Finsec Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 155.4 | 162.6 | 213 | 153 | 219.6 | 180.3 |
Enterprise Value (EV) 1 | 154.5 | 161.5 | 210.7 | 196.9 | 216.7 | 182.7 |
P/E ratio | 18 x | 26.7 x | 62.8 x | 34.2 x | 6.37 x | 12.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 13.1 x | 4.62 x | 2.24 x | 0.66 x | 0.43 x | 0.59 x |
EV / Revenue | 13 x | 4.59 x | 2.21 x | 0.85 x | 0.43 x | 0.59 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 2.68 x | 2.54 x | 3.12 x | 2.1 x | 2.05 x | 1.48 x |
Nbr of stocks (in thousands) | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
Reference price 2 | 5.180 | 5.420 | 7.100 | 5.100 | 7.320 | 6.010 |
Announcement Date | 18/10/18 | 06/09/19 | 07/12/20 | 07/09/21 | 07/09/22 | 03/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 11.89 | 35.17 | 95.19 | 231.2 | 508.2 | 307.5 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 9.861 | 7.597 | 3.854 | 4.437 | 45.5 | 19.19 |
Net income 1 | 8.625 | 6.085 | 3.404 | 4.475 | 34.58 | 14.12 |
Net margin | 72.52% | 17.3% | 3.58% | 1.94% | 6.81% | 4.59% |
EPS 2 | 0.2875 | 0.2028 | 0.1130 | 0.1490 | 1.150 | 0.4700 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18/10/18 | 06/09/19 | 07/12/20 | 07/09/21 | 07/09/22 | 03/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 43.9 | - | 2.42 |
Net Cash position 1 | 0.87 | 1.08 | 2.34 | - | 2.87 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 8.48% | 5.58% | 5.13% | 6.35% | 38.5% | 12.3% |
ROA (Net income/ Total Assets) | 8.26% | 5.19% | 2.8% | 3.15% | 23.2% | 10.5% |
Assets 1 | 104.4 | 117.2 | 121.5 | 142 | 149 | 134.9 |
Book Value Per Share 2 | 1.930 | 2.140 | 2.280 | 2.420 | 3.580 | 4.050 |
Cash Flow per Share 2 | 0.0300 | 0.0400 | 0.2500 | 0.0400 | 0.0600 | 0.0300 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 18/10/18 | 06/09/19 | 07/12/20 | 07/09/21 | 07/09/22 | 03/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-28.50% | 44.01L | |
+74.30% | 2.74TCr | |
+25.39% | 1.9TCr | |
+11.22% | 934.18Cr | |
-20.98% | 770Cr | |
+15.07% | 702.79Cr | |
+88.11% | 626.11Cr | |
+8.61% | 536.48Cr | |
+7.14% | 473.75Cr | |
+46.47% | 402.67Cr |
- Stock Market
- Equities
- SMARTFIN6 Stock
- Financials Smart Finsec Limited