Financials Smart Finsec Limited

Equities

SMARTFIN6

INE766D01020

Corporate Financial Services

Market Closed - Bombay S.E. 03:31:00 27/06/2024 pm IST 5-day change 1st Jan Change
12.57 INR +2.53% Intraday chart for Smart Finsec Limited -3.38% -28.50%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 155.4 162.6 213 153 219.6 180.3
Enterprise Value (EV) 1 154.5 161.5 210.7 196.9 216.7 182.7
P/E ratio 18 x 26.7 x 62.8 x 34.2 x 6.37 x 12.8 x
Yield - - - - - -
Capitalization / Revenue 13.1 x 4.62 x 2.24 x 0.66 x 0.43 x 0.59 x
EV / Revenue 13 x 4.59 x 2.21 x 0.85 x 0.43 x 0.59 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.68 x 2.54 x 3.12 x 2.1 x 2.05 x 1.48 x
Nbr of stocks (in thousands) 30,000 30,000 30,000 30,000 30,000 30,000
Reference price 2 5.180 5.420 7.100 5.100 7.320 6.010
Announcement Date 18/10/18 06/09/19 07/12/20 07/09/21 07/09/22 03/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 11.89 35.17 95.19 231.2 508.2 307.5
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 9.861 7.597 3.854 4.437 45.5 19.19
Net income 1 8.625 6.085 3.404 4.475 34.58 14.12
Net margin 72.52% 17.3% 3.58% 1.94% 6.81% 4.59%
EPS 2 0.2875 0.2028 0.1130 0.1490 1.150 0.4700
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18/10/18 06/09/19 07/12/20 07/09/21 07/09/22 03/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 43.9 - 2.42
Net Cash position 1 0.87 1.08 2.34 - 2.87 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.48% 5.58% 5.13% 6.35% 38.5% 12.3%
ROA (Net income/ Total Assets) 8.26% 5.19% 2.8% 3.15% 23.2% 10.5%
Assets 1 104.4 117.2 121.5 142 149 134.9
Book Value Per Share 2 1.930 2.140 2.280 2.420 3.580 4.050
Cash Flow per Share 2 0.0300 0.0400 0.2500 0.0400 0.0600 0.0300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 18/10/18 06/09/19 07/12/20 07/09/21 07/09/22 03/09/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. SMARTFIN6 Stock
  4. Financials Smart Finsec Limited