SKYWORLD DEVELOPMENT |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.69 MYR | 0.00% |
|
+0.73% | +25.45% |
| 27/02 | SkyWorld Development Logs Profit in Fiscal Q3 | MT |
| 26/02 | SkyWorld Development Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: March | 2024 | 2025 |
|---|---|---|
| Capitalization 1 | 690 | - |
| Enterprise Value (EV) 1 | 690 | 690 |
| P/E ratio | - | - |
| Yield | - | - |
| Capitalization / Revenue | 0.8 x | 0.71 x |
| EV / Revenue | 0.8 x | 0.71 x |
| EV / EBITDA | 3.33 x | 2.93 x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Price to Book | - | - |
| Nbr of stocks (in thousands) | 10,00,000 | - |
| Reference price 2 | 0.6900 | 0.6900 |
| Announcement Date | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 841.4 | 860.5 | 976.1 |
| EBITDA 1 | - | - | 207.4 | 235.2 |
| EBIT 1 | - | - | 204 | 230.6 |
| Operating Margin | - | - | 23.71% | 23.62% |
| Earnings before Tax (EBT) 1 | - | - | 194.4 | 220.7 |
| Net income 1 | 106 | - | 129.8 | 147.4 |
| Net margin | - | - | 15.08% | 15.1% |
| EPS | 0.1385 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 05/12/22 | 04/07/23 | - | - |
1MYR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: März | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 26.8% | 17.4% | 16.5% |
| ROA (Net income/ Total Assets) | - | - | 8.1% | 8.5% |
| Assets 1 | - | - | 1,602 | 1,734 |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | - | 2.5 | 2.8 |
| Capex / Sales | - | - | 0.29% | 0.29% |
| Announcement Date | 05/12/22 | 04/07/23 | - | - |
1MYR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.69
MYR
Average target price
0.94
MYR
Spread / Average Target
+36.23%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +25.45% | 15Cr | |
| +5.75% | 176.96Cr | |
| -2.81% | 109.63Cr | |
| -10.73% | 73Cr | |
| -27.63% | 25Cr | |
| +333.18% | 19Cr | |
| -25.77% | 14Cr | |
| -4.46% | 11Cr | |
| +9.33% | 6.43Cr | |
| +11.11% | 5.62Cr |
- Stock Market
- Equities
- SKYWLD Stock
- Financials SkyWorld Development
