Market Closed -
Bombay S.E.
03:30:53 07/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
1,258
INR
|
+1.47%
|
|
+7.00%
|
+23.28%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
977.7
|
1,048
|
975
|
991.1
|
2,937
|
Enterprise Value (EV)
1 |
1,446
|
1,622
|
1,703
|
1,888
|
4,218
|
P/E ratio
|
27.9
x
|
18
x
|
20.3
x
|
5.89
x
|
15.8
x
|
Yield
|
-
|
-
|
-
|
-
|
0.73%
|
Capitalization / Revenue
|
0.12
x
|
0.15
x
|
0.12
x
|
0.13
x
|
0.25
x
|
EV / Revenue
|
0.18
x
|
0.22
x
|
0.21
x
|
0.24
x
|
0.37
x
|
EV / EBITDA
|
14
x
|
12.5
x
|
16.1
x
|
9.53
x
|
11.7
x
|
EV / FCF
|
-8.76
x
|
-145
x
|
-12.5
x
|
-13
x
|
-21
x
|
FCF Yield
|
-11.4%
|
-0.69%
|
-8.02%
|
-7.7%
|
-4.76%
|
Price to Book
|
2.35
x
|
2.21
x
|
1.87
x
|
1.43
x
|
2.99
x
|
Nbr of stocks (in thousands)
|
10,744
|
10,744
|
10,744
|
10,744
|
10,744
|
Reference price
2 |
91.00
|
97.50
|
90.75
|
92.25
|
273.4
|
Announcement Date
|
31/08/19
|
08/09/20
|
07/09/21
|
07/09/22
|
31/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,489
|
8,068
|
7,219
|
7,955
|
7,857
|
11,538
|
EBITDA
1 |
76.8
|
103.3
|
129.7
|
105.6
|
198.1
|
361.4
|
EBIT
1 |
73.41
|
98.13
|
125.1
|
101.2
|
190.5
|
351.9
|
Operating Margin
|
1.34%
|
1.22%
|
1.73%
|
1.27%
|
2.42%
|
3.05%
|
Earnings before Tax (EBT)
1 |
39.38
|
44.77
|
75.42
|
60.57
|
216.7
|
250.3
|
Net income
1 |
26.26
|
30.48
|
58.18
|
48.12
|
169.2
|
186.1
|
Net margin
|
0.48%
|
0.38%
|
0.81%
|
0.6%
|
2.15%
|
1.61%
|
EPS
2 |
3.323
|
3.260
|
5.415
|
4.479
|
15.67
|
17.32
|
Free Cash Flow
1 |
-219.7
|
-164.9
|
-11.18
|
-136.6
|
-145.3
|
-200.9
|
FCF margin
|
-4%
|
-2.04%
|
-0.15%
|
-1.72%
|
-1.85%
|
-1.74%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
2.000
|
Announcement Date
|
20/08/18
|
31/08/19
|
08/09/20
|
07/09/21
|
07/09/22
|
31/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
465
|
468
|
575
|
728
|
897
|
1,281
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.054
x
|
4.528
x
|
4.43
x
|
6.891
x
|
4.526
x
|
3.544
x
|
Free Cash Flow
1 |
-220
|
-165
|
-11.2
|
-137
|
-145
|
-201
|
ROE (net income / shareholders' equity)
|
21.6%
|
11.1%
|
13.1%
|
9.65%
|
27.9%
|
21.3%
|
ROA (Net income/ Total Assets)
|
8.89%
|
7.77%
|
7.79%
|
5.37%
|
8.19%
|
10.3%
|
Assets
1 |
295.4
|
392
|
746.4
|
895.5
|
2,066
|
1,808
|
Book Value Per Share
2 |
17.10
|
38.80
|
44.20
|
48.70
|
64.40
|
91.30
|
Cash Flow per Share
2 |
6.740
|
1.190
|
0.3500
|
0.3800
|
1.280
|
17.10
|
Capex
1 |
21.1
|
4.2
|
2.68
|
19
|
6.4
|
23.2
|
Capex / Sales
|
0.38%
|
0.05%
|
0.04%
|
0.24%
|
0.08%
|
0.2%
|
Announcement Date
|
20/08/18
|
31/08/19
|
08/09/20
|
07/09/21
|
07/09/22
|
31/08/23
|
|
1st Jan change
|
Capi.
|
---|
| +23.28% | 20Cr | | -6.32% | 3.66TCr | | +19.86% | 1.31TCr | | -16.01% | 1.25TCr | | +5.41% | 398.32Cr | | +7.05% | 243.41Cr | | +9.12% | 249.68Cr | | -8.87% | 145.65Cr | | -28.45% | 116.47Cr | | -36.55% | 97Cr |
Jewelry
|