End-of-day quote
New Zealand S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
3.89
NZD
|
-1.52%
|
|
-7.38%
|
-22.82%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
467.4
|
416.8
|
976.4
|
1,033
|
900
|
762.7
|
-
|
-
|
Enterprise Value (EV)
1 |
504
|
467.6
|
1,004
|
1,058
|
926.8
|
791.9
|
786.8
|
783.7
|
P/E ratio
|
16.2
x
|
14.5
x
|
24.3
x
|
21.8
x
|
17.8
x
|
14.8
x
|
13.5
x
|
12.5
x
|
Yield
|
5.42%
|
6.07%
|
3.4%
|
3.88%
|
4.79%
|
5.91%
|
6.3%
|
7.07%
|
Capitalization / Revenue
|
1.9
x
|
1.66
x
|
3.49
x
|
3.26
x
|
2.7
x
|
2.3
x
|
2.17
x
|
2.06
x
|
EV / Revenue
|
2.05
x
|
1.86
x
|
3.59
x
|
3.34
x
|
2.78
x
|
2.39
x
|
2.23
x
|
2.12
x
|
EV / EBITDA
|
10.3
x
|
8.47
x
|
14.6
x
|
13.1
x
|
10.7
x
|
9
x
|
8.35
x
|
7.86
x
|
EV / FCF
|
3,11,60,135
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.62
x
|
2.26
x
|
5
x
|
-
|
3.99
x
|
3.27
x
|
3.15
x
|
3.03
x
|
Nbr of stocks (in thousands)
|
1,94,753
|
1,94,753
|
1,95,276
|
1,95,276
|
1,96,072
|
1,96,072
|
-
|
-
|
Reference price
2 |
2.400
|
2.140
|
5.000
|
5.290
|
4.590
|
3.890
|
3.890
|
3.890
|
Announcement Date
|
22/08/19
|
20/08/20
|
19/08/21
|
17/08/22
|
16/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
245.8
|
251.4
|
279.5
|
316.8
|
333.5
|
331.2
|
352.2
|
369.5
|
EBITDA
1 |
48.93
|
55.2
|
68.9
|
80.52
|
86.89
|
88.02
|
94.17
|
99.73
|
EBIT
1 |
41.8
|
42.49
|
56.36
|
66.76
|
71.66
|
72.66
|
78.6
|
83.88
|
Operating Margin
|
17.01%
|
16.9%
|
20.16%
|
21.07%
|
21.48%
|
21.94%
|
22.32%
|
22.7%
|
Earnings before Tax (EBT)
1 |
40.04
|
39.83
|
54.24
|
64.29
|
66.99
|
68.98
|
72.77
|
78.28
|
Net income
1 |
29.06
|
29.06
|
40.18
|
47.81
|
50.94
|
51.58
|
56.69
|
60.96
|
Net margin
|
11.82%
|
11.56%
|
14.37%
|
15.09%
|
15.27%
|
15.57%
|
16.1%
|
16.5%
|
EPS
2 |
0.1480
|
0.1480
|
0.2060
|
0.2426
|
0.2582
|
0.2630
|
0.2891
|
0.3109
|
Free Cash Flow
|
16.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
6.58%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
33.06%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
55.65%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1300
|
0.1300
|
0.1700
|
0.2050
|
0.2200
|
0.2300
|
0.2450
|
0.2750
|
Announcement Date
|
22/08/19
|
20/08/20
|
19/08/21
|
17/08/22
|
16/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2024 S1
|
2024 S2
|
---|
Net sales
1 |
157.7
|
172.3
|
EBITDA
|
39.4
|
-
|
EBIT
1 |
-
|
40.8
|
Operating Margin
|
-
|
23.68%
|
Earnings before Tax (EBT)
1 |
-
|
39.8
|
Net income
1 |
21.61
|
30.1
|
Net margin
|
13.7%
|
17.47%
|
EPS
|
-
|
-
|
Dividend per Share
2 |
0.0850
|
0.1500
|
Announcement Date
|
15/02/24
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
36.6
|
50.8
|
27.5
|
25.2
|
26.8
|
29.2
|
24
|
21
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7475
x
|
0.9208
x
|
0.3996
x
|
0.313
x
|
0.3088
x
|
0.3314
x
|
0.2553
x
|
0.2106
x
|
Free Cash Flow
|
16.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.6%
|
16%
|
21.1%
|
23.5%
|
23.3%
|
22.6%
|
23.9%
|
24.7%
|
ROA (Net income/ Total Assets)
|
11.4%
|
-
|
14.1%
|
-
|
15%
|
22.1%
|
22.4%
|
23.2%
|
Assets
1 |
254.5
|
-
|
284.3
|
-
|
339.8
|
233.9
|
252.7
|
263
|
Book Value Per Share
2 |
0.9200
|
0.9500
|
1.000
|
-
|
1.150
|
1.190
|
1.230
|
1.290
|
Cash Flow per Share
2 |
0.1900
|
0.2200
|
0.2700
|
0.3100
|
0.3300
|
0.3400
|
0.3800
|
0.4000
|
Capex
1 |
4.45
|
3.94
|
5.41
|
9.48
|
7.75
|
10.4
|
10.8
|
11.3
|
Capex / Sales
|
1.81%
|
1.57%
|
1.93%
|
2.99%
|
2.32%
|
3.12%
|
3.07%
|
3.07%
|
Announcement Date
|
22/08/19
|
20/08/20
|
19/08/21
|
17/08/22
|
16/08/23
|
-
|
-
|
-
|
Last Close Price
3.89
NZD Average target price
5.3
NZD Spread / Average Target +36.25% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.82% | 459M | | +14.61% | 85.88B | | +19.61% | 70.83B | | +17.46% | 36.65B | | +23.53% | 34.25B | | +11.57% | 27.96B | | +4.35% | 27.05B | | +6.79% | 26.89B | | +21.55% | 26.82B | | +19.80% | 25.32B |
Other Industrial Machinery & Equipment
|