End-of-day quote
Korea S.E.
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
7,280
KRW
|
0.00%
|
|
+2.97%
|
-22.31%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,98,335
|
1,54,202
|
2,11,055
|
1,59,456
|
91,252
|
Enterprise Value (EV)
1 |
1,58,231
|
1,26,359
|
1,73,162
|
1,25,886
|
71,115
|
P/E ratio
|
11.5
x
|
9.87
x
|
9.11
x
|
5.51
x
|
6.95
x
|
Yield
|
0.66%
|
0.89%
|
2.09%
|
3.05%
|
2.67%
|
Capitalization / Revenue
|
1.81
x
|
1.44
x
|
1.41
x
|
0.81
x
|
0.45
x
|
EV / Revenue
|
1.45
x
|
1.18
x
|
1.16
x
|
0.64
x
|
0.35
x
|
EV / EBITDA
|
8.43
x
|
5.99
x
|
5.27
x
|
3.03
x
|
3.15
x
|
EV / FCF
|
15.1
x
|
-12
x
|
17.2
x
|
15
x
|
16.1
x
|
FCF Yield
|
6.63%
|
-8.35%
|
5.82%
|
6.65%
|
6.23%
|
Price to Book
|
2.86
x
|
1.86
x
|
2.02
x
|
1.25
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
9,884
|
9,822
|
9,794
|
9,723
|
9,739
|
Reference price
2 |
20,067
|
15,700
|
21,550
|
16,400
|
9,370
|
Announcement Date
|
18/03/20
|
22/03/21
|
21/03/22
|
20/03/23
|
20/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,09,495
|
1,07,107
|
1,49,731
|
1,97,863
|
2,03,710
|
EBITDA
1 |
18,774
|
21,109
|
32,832
|
41,530
|
22,609
|
EBIT
1 |
16,367
|
18,030
|
29,111
|
35,813
|
15,428
|
Operating Margin
|
14.95%
|
16.83%
|
19.44%
|
18.1%
|
7.57%
|
Earnings before Tax (EBT)
1 |
16,012
|
19,038
|
27,597
|
35,272
|
15,523
|
Net income
1 |
13,211
|
15,652
|
23,155
|
29,064
|
13,121
|
Net margin
|
12.07%
|
14.61%
|
15.46%
|
14.69%
|
6.44%
|
EPS
2 |
1,744
|
1,590
|
2,365
|
2,974
|
1,348
|
Free Cash Flow
1 |
10,486
|
-10,550
|
10,070
|
8,369
|
4,431
|
FCF margin
|
9.58%
|
-9.85%
|
6.73%
|
4.23%
|
2.17%
|
FCF Conversion (EBITDA)
|
55.85%
|
-
|
30.67%
|
20.15%
|
19.6%
|
FCF Conversion (Net income)
|
79.37%
|
-
|
43.49%
|
28.8%
|
33.77%
|
Dividend per Share
2 |
133.3
|
140.0
|
450.0
|
500.0
|
250.0
|
Announcement Date
|
18/03/20
|
22/03/21
|
21/03/22
|
20/03/23
|
20/03/24
|
Fiscal Period: December |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q3
|
---|
Net sales
1 |
-
|
32.77
|
43.74
|
47.83
|
56.87
|
43.98
|
49.13
|
43.58
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
9.66
|
5.07
|
7.559
|
9.747
|
14.96
|
5.976
|
5.078
|
0.7665
|
Operating Margin
|
-
|
15.47%
|
17.28%
|
20.38%
|
26.31%
|
13.59%
|
10.34%
|
1.76%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
9.831
|
-
|
-
|
-
|
-
|
Net income
|
-
|
3.646
|
6.281
|
7.722
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
11.13%
|
14.36%
|
16.15%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/07/20
|
25/10/21
|
09/02/22
|
25/04/22
|
16/08/22
|
14/11/22
|
13/02/23
|
14/11/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
40,104
|
27,843
|
37,893
|
33,570
|
20,136
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
10,486
|
-10,550
|
10,070
|
8,369
|
4,431
|
ROE (net income / shareholders' equity)
|
32.8%
|
20.6%
|
24.7%
|
25%
|
9.93%
|
ROA (Net income/ Total Assets)
|
15.8%
|
10.4%
|
12.7%
|
12.5%
|
4.81%
|
Assets
1 |
83,578
|
1,50,634
|
1,81,707
|
2,31,809
|
2,73,033
|
Book Value Per Share
2 |
7,023
|
8,434
|
10,685
|
13,155
|
14,010
|
Cash Flow per Share
2 |
3,714
|
2,544
|
1,889
|
2,802
|
3,022
|
Capex
1 |
1,114
|
21,223
|
12,531
|
7,848
|
3,182
|
Capex / Sales
|
1.02%
|
19.81%
|
8.37%
|
3.97%
|
1.56%
|
Announcement Date
|
18/03/20
|
22/03/21
|
21/03/22
|
20/03/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -22.31% | 51.95M | | +7.55% | 423B | | +4.52% | 143B | | -30.97% | 43.52B | | +13.90% | 18.37B | | +16.53% | 10.56B | | +37.12% | 8.75B | | +5.02% | 6.77B | | -5.50% | 6.57B | | +30.77% | 6.44B |
Other Apparel & Accessories
|