Stock 361 SINO GOLF HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sino Golf Holdings Limited

Equities

361

BMG816821091

Recreational Products

Market Closed - Hong Kong S.E.
Other stock markets
 01:38:34 17/07/2024 pm IST 		5-day change 1st Jan Change
0.045 HKD -8.16% Intraday chart for Sino Golf Holdings Limited -4.26% +12.50%
26/03 Sino Golf Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sino Golf Holdings Limited Announces Executive Changes, Effective 1 January 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,300 109.2 156 639.8 301.7 208
Enterprise Value (EV) 1 1,391 192.2 230.3 697.8 341.9 210.6
P/E ratio -32.1 x -4.73 x -7.99 x -27 x -18.9 x -11.2 x
Yield - - - - - -
Capitalization / Revenue 4.55 x 0.4 x 0.71 x 1.53 x 0.63 x 0.96 x
EV / Revenue 4.86 x 0.71 x 1.04 x 1.67 x 0.71 x 0.97 x
EV / EBITDA -51.1 x -21.3 x 918 x 73.4 x 10.6 x -44.3 x
EV / FCF 15.1 x 8.02 x -22.5 x 21.4 x 20.9 x 5.86 x
FCF Yield 6.62% 12.5% -4.44% 4.67% 4.78% 17.1%
Price to Book 4.32 x 0.4 x 0.54 x 2.41 x 1.22 x 0.91 x
Nbr of stocks (in thousands) 52,01,250 52,01,250 52,01,250 52,01,250 52,01,250 52,01,250
Reference price 2 0.2500 0.0210 0.0300 0.1230 0.0580 0.0400
Announcement Date 28/04/19 27/04/20 26/04/21 25/04/22 20/07/23 25/04/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 286 272.5 221.1 418.5 479.4 216.6
EBITDA 1 -27.21 -9.015 0.251 9.501 32.25 -4.752
EBIT 1 -32.73 -14.06 -7.729 3.272 26.2 -10.28
Operating Margin -11.45% -5.16% -3.5% 0.78% 5.46% -4.75%
Earnings before Tax (EBT) 1 -39.78 -21.97 -19.37 -23.57 -5.589 -17.42
Net income 1 -40.5 -23.12 -19.54 -23.67 -15.95 -18.54
Net margin -14.16% -8.49% -8.84% -5.66% -3.33% -8.56%
EPS 2 -0.007786 -0.004444 -0.003757 -0.004551 -0.003066 -0.003563
Free Cash Flow 1 92.01 23.97 -10.22 32.57 16.34 35.91
FCF margin 32.18% 8.8% -4.62% 7.78% 3.41% 16.58%
FCF Conversion (EBITDA) - - - 342.79% 50.66% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/04/19 27/04/20 26/04/21 25/04/22 20/07/23 25/04/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 90.3 83 74.3 58 40.2 2.59
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -3.317 x -9.207 x 295.8 x 6.106 x 1.247 x -0.5442 x
Free Cash Flow 1 92 24 -10.2 32.6 16.3 35.9
ROE (net income / shareholders' equity) -12.4% -7.93% -6.85% -8.47% -6.17% -7.73%
ROA (Net income/ Total Assets) -3.46% -1.59% -0.88% 0.37% 3.13% -1.47%
Assets 1 1,171 1,451 2,222 -6,460 -509.6 1,265
Book Value Per Share 2 0.0600 0.0500 0.0600 0.0500 0.0500 0.0400
Cash Flow per Share 2 0.0200 0.0200 0.0200 0.0200 0.0300 0.0200
Capex 1 3.4 1.37 0.52 1.74 1.71 1.48
Capex / Sales 1.19% 0.5% 0.24% 0.42% 0.36% 0.68%
Announcement Date 28/04/19 27/04/20 26/04/21 25/04/22 20/07/23 25/04/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Sporting & Outdoor Goods

1st Jan change Capi.
SINO GOLF HOLDINGS LIMITED Stock Sino Golf Holdings Limited
+12.50% 32.64M
AMER SPORTS OYJ Stock Amer Sports Oyj
+4.27% 5.09B
FLUIDRA, S.A. Stock Fluidra, S.A.
+10.24% 4.28B
ACUSHNET HOLDINGS CORP. Stock Acushnet Holdings Corp.
+5.84% 4.22B
TOPGOLF CALLAWAY BRANDS CORP. Stock Topgolf Callaway Brands Corp.
+8.72% 2.86B
TECHNOGYM S.P.A. Stock Technogym S.p.A.
+6.29% 2.11B
PELOTON INTERACTIVE, INC. Stock Peloton Interactive, Inc.
-35.30% 1.46B
MIZUNO CORPORATION Stock Mizuno Corporation
+97.71% 1.27B
YONEX CO., LTD. Stock YONEX Co., Ltd.
+53.81% 1.11B
MIPS AB Stock Mips AB
+12.43% 1.03B
Sporting & Outdoor Goods
  1. Stock Market
  2. Equities
  3. 361 Stock
  4. Financials Sino Golf Holdings Limited