Financials Sikder Insurance Company Limited

Equities

SICL

BD0758SICL05

End-of-day quote Dhaka S.E. 03:30:00 30/05/2024 am IST 5-day change 1st Jan Change
29.3 BDT -1.01% Intraday chart for Sikder Insurance Company Limited +3.53% -.--%

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 161.6 193.5 164.2 220.1 152 263.4
EBITDA 1 20.4 21.02 33.79 75.66 51.04 43.58
EBIT 1 14.22 15.64 29.68 69.62 46.11 39.32
Operating Margin 8.8% 8.08% 18.08% 31.64% 30.33% 14.93%
Earnings before Tax (EBT) 1 9.575 10.21 23.06 68.73 45.77 38.91
Net income 1 9.204 8.174 17.51 53.35 30.81 31.07
Net margin 5.7% 4.22% 10.67% 24.24% 20.27% 11.79%
EPS 2 0.3800 0.3400 0.7300 2.086 1.190 1.217
Free Cash Flow - 34.33 20.21 90.92 75.8 32.34
FCF margin - 17.74% 12.31% 41.32% 49.86% 12.28%
FCF Conversion (EBITDA) - 163.33% 59.81% 120.18% 148.5% 74.22%
FCF Conversion (Net income) - 419.98% 115.41% 170.44% 246.06% 104.11%
Dividend per Share - - - - - -
Announcement Date 27/04/22 27/04/22 27/04/22 27/04/22 27/04/22 27/11/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 440 689 677 642 564 537
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 21.56 x 32.76 x 20.02 x 8.485 x 11.05 x 12.32 x
Free Cash Flow - 34.3 20.2 90.9 75.8 32.3
ROE (net income / shareholders' equity) - 1.4% 3.81% 12.7% 6.53% 5.03%
ROA (Net income/ Total Assets) - 0.65% 1.21% 2.9% 1.89% 1.46%
Assets 1 - 1,251 1,443 1,838 1,629 2,134
Book Value Per Share 2 28.70 19.70 18.60 16.60 22.70 28.70
Cash Flow per Share 2 7.330 9.240 9.260 9.200 8.190 7.940
Capex 1 10.2 0.46 2.05 13.3 0.72 1.82
Capex / Sales 6.29% 0.24% 1.25% 6.05% 0.47% 0.69%
Announcement Date 27/04/22 27/04/22 27/04/22 27/04/22 27/04/22 27/11/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SICL Stock
  4. Financials Sikder Insurance Company Limited