Stock 000510 SICHUAN XINJINLU GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sichuan Xinjinlu Group Co., Ltd.

Equities

000510

CNE000000172

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 27/06/2024 am IST 		5-day change 1st Jan Change
2.78 CNY -3.14% Intraday chart for Sichuan Xinjinlu Group Co., Ltd. -6.71% -50.97%
03/06 Sichuan Xinjinlu Group Co., Ltd. cancelled the acquisition of 8.27% stake in Anhui Tianbing Electronic Technology Co., Ltd. from Jin Chengren. CI
03/06 Sichuan Xinjinlu Group Co., Ltd. cancelled the acquisition of 45.28% stake in Anhui Tianbing Electronic Technology Co., Ltd. from Cai Yu, Jiang Chuan, Zhang Dongxiang and and Wuhu Tianying Chip Technology Services Center (Limited Partnership). CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,845 3,494 3,570 3,454 1,694 - -
Enterprise Value (EV) 1 2,845 3,494 3,570 3,454 1,694 1,694 1,694
P/E ratio 39.8 x 12 x 271 x -19.6 x 46.3 x 10.3 x 6.32 x
Yield - - - - - - -
Capitalization / Revenue - - - - 0.62 x 0.56 x 0.51 x
EV / Revenue - - - - 0.62 x 0.56 x 0.51 x
EV / EBITDA - - - - 9.9 x 4.61 x 3.22 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - 1.29 x 1.15 x 0.98 x
Nbr of stocks (in thousands) 6,09,182 5,91,212 6,09,182 6,09,182 6,09,182 - -
Reference price 2 4.670 5.910 5.860 5.670 2.780 2.780 2.780
Announcement Date 27/04/21 26/04/22 07/04/23 26/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - 2,717 3,000 3,309
EBITDA 1 - - - - 171 367 526
EBIT 1 - - - - 60 248 400
Operating Margin - - - - 2.21% 8.27% 12.09%
Earnings before Tax (EBT) 1 - - - - 54 241 393
Net income 1 71.54 299.5 13.14 -176.6 36 164 267
Net margin - - - - 1.32% 5.47% 8.07%
EPS 2 0.1174 0.4917 0.0216 -0.2900 0.0600 0.2700 0.4400
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 27/04/21 26/04/22 07/04/23 26/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - 2.8% 11.1% 15.4%
ROA (Net income/ Total Assets) - - - - 1.3% 5.8% 8.4%
Assets 1 - - - - 2,769 2,828 3,179
Book Value Per Share 2 - - - - 2.150 2.410 2.850
Cash Flow per Share - - - - - - -
Capex 1 - - - - 159 159 159
Capex / Sales - - - - 5.85% 5.3% 4.81%
Announcement Date 27/04/21 26/04/22 07/04/23 26/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.78 CNY
Average target price
6 CNY
Spread / Average Target
+115.83%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Plastics

1st Jan change Capi.
SICHUAN XINJINLU GROUP CO., LTD. Stock Sichuan Xinjinlu Group Co., Ltd.
-50.97% 241M
DOW INC. Stock Dow Inc.
-3.43% 37.41B
LG CHEM, LTD. Stock LG Chem, Ltd.
-31.06% 19.19B
FORMOSA PLASTICS CORPORATION Stock Formosa Plastics Corporation
-28.03% 11.17B
FORMOSA CHEMICALS & FIBRE CORPORATION Stock Formosa Chemicals & Fibre Corporation
-20.30% 8.99B
THE SUPREME INDUSTRIES LIMITED Stock The Supreme Industries Limited
+26.65% 8.77B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD. Stock Hangzhou First Applied Material Co., Ltd.
-13.36% 5.54B
YUNNAN ENERGY NEW MATERIAL CO., LTD. Stock Yunnan Energy New Material Co., Ltd.
-43.42% 4.45B
LOTTE CHEMICAL CORPORATION Stock Lotte Chemical Corporation
-26.89% 3.56B
DAICEL CORPORATION Stock Daicel Corporation
+12.48% 2.76B
Plastics
  1. Stock Market
  2. Equities
  3. 000510 Stock
  4. Financials Sichuan Xinjinlu Group Co., Ltd.