End-of-day quote
Shanghai S.E.
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
7.52
CNY
|
+2.31%
|
|
+3.72%
|
+0.40%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,131
|
21,547
|
57,496
|
69,227
|
65,280
|
65,538
|
-
|
-
|
Enterprise Value (EV)
1 |
12,131
|
21,547
|
57,496
|
69,227
|
65,280
|
65,538
|
65,538
|
65,538
|
P/E ratio
|
7.13
x
|
5.75
x
|
10.3
x
|
6.14
x
|
7.2
x
|
6.94
x
|
4.48
x
|
5.77
x
|
Yield
|
2.08%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.23
x
|
-
|
0.68
x
|
0.51
x
|
0.57
x
|
0.52
x
|
0.47
x
|
0.43
x
|
EV / Revenue
|
0.23
x
|
-
|
0.68
x
|
0.51
x
|
0.57
x
|
0.52
x
|
0.47
x
|
0.43
x
|
EV / EBITDA
|
-
|
-
|
7.54
x
|
4.55
x
|
5.04
x
|
3.54
x
|
3.16
x
|
2.83
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.78
x
|
-
|
2.13
x
|
1.66
x
|
1.45
x
|
1.28
x
|
1.12
x
|
0.99
x
|
Nbr of stocks (in thousands)
|
50,54,736
|
66,88,598
|
66,85,602
|
87,15,578
|
87,15,578
|
87,15,201
|
-
|
-
|
Reference price
2 |
2.400
|
3.221
|
8.600
|
7.943
|
7.490
|
7.520
|
7.520
|
7.520
|
Announcement Date
|
30/04/20
|
19/04/21
|
02/03/22
|
30/03/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
52,725
|
-
|
85,049
|
1,35,151
|
1,15,042
|
1,26,272
|
1,39,287
|
1,53,144
|
EBITDA
1 |
-
|
-
|
7,621
|
15,201
|
12,952
|
18,511
|
20,760
|
23,149
|
EBIT
1 |
2,103
|
-
|
6,781
|
13,615
|
11,049
|
11,534
|
12,591
|
13,974
|
Operating Margin
|
3.99%
|
-
|
7.97%
|
10.07%
|
9.6%
|
9.13%
|
9.04%
|
9.12%
|
Earnings before Tax (EBT)
1 |
2,132
|
-
|
6,848
|
13,657
|
10,968
|
11,539
|
12,579
|
13,908
|
Net income
1 |
1,702
|
3,025
|
5,582
|
11,213
|
9,004
|
9,431
|
10,283
|
11,369
|
Net margin
|
3.23%
|
-
|
6.56%
|
8.3%
|
7.83%
|
7.47%
|
7.38%
|
7.42%
|
EPS
2 |
0.3367
|
0.5603
|
0.8357
|
1.293
|
1.040
|
1.083
|
1.680
|
1.303
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.0500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/20
|
19/04/21
|
02/03/22
|
30/03/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.5%
|
-
|
21.1%
|
26.8%
|
20.7%
|
18%
|
17.4%
|
17%
|
ROA (Net income/ Total Assets)
|
1.85%
|
-
|
-
|
6.16%
|
-
|
-
|
-
|
-
|
Assets
1 |
91,844
|
-
|
-
|
1,81,927
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
3.090
|
-
|
4.040
|
4.790
|
5.180
|
5.900
|
6.700
|
7.590
|
Cash Flow per Share
2 |
1.460
|
-
|
-0.1500
|
1.540
|
-0.2400
|
1.830
|
1.890
|
2.080
|
Capex
1 |
5,045
|
-
|
2,558
|
5,328
|
7,744
|
5,258
|
5,711
|
5,891
|
Capex / Sales
|
9.57%
|
-
|
3.01%
|
3.94%
|
6.73%
|
4.16%
|
4.1%
|
3.85%
|
Announcement Date
|
30/04/20
|
19/04/21
|
02/03/22
|
30/03/23
|
22/04/24
|
-
|
-
|
-
|
Last Close Price
7.52
CNY Average target price
8.41
CNY Spread / Average Target +11.84% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.40% | 9.08B | | +54.39% | 4.75B | | +42.34% | 3.86B | | +17.28% | 1.52B | | +11.51% | 1.47B | | +2.84% | 1.25B | | +6.96% | 904M | | +19.65% | 800M | | -2.70% | 824M | | +1.72% | 700M |
Highway & Bridge Construction
|